Neelamalai Agro Industries Ltd.

Financial

	Neelamalai Agro Inds	Gillanders Arbuthnot	The United Nilgiri
Operational Metrics
Financials
5 yr Average ROE	12.6 %	-4.53 %	7.88 %
5yr average Equity Multiplier	1.04	2.43	1.17
5yr Average Asset Turnover Ratio	0.12	0.73	0.41
5yr Avg Net Profit Margin	104.57 %	-2.4 %	16.63 %
Price to Book	0.78	0.97	0.91
P/E	8.36	8.86	10.95
5yr Avg Cash Conversion Cycle	-42.88 Days	-34.68 Days	32.62 Days
Inventory Days	61.31 Days	99.22 Days	34.14 Days
Days Receivable	9.58 Days	27.76 Days	39.71 Days
Days Payable	88.44 Days	170.39 Days	31.65 Days
5yr Average Interest Coverage Ratio	263.63	0.46	179.04
5yr Avg ROCE	-0.13 %	3.31 %	9.92 %
5yr Avg Operating Profit Margin	-7.1 %	2.43 %	18.96 %
5 yr average Debt to Equity	0.0	0.8	0.0
5yr CAGR Net Profit	17.89 %	26.15 %	11.87 %
5yr Average Return on Assets	12.16 %	-1.77 %	6.78 %
Shareholdings
Promoter Holding	72.45 %	69.21 %	49.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.21 %	0.13 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Neelamalai Agro Inds	Gillanders Arbuthnot	The United Nilgiri
Product Wise Break-Up	Product Wise Break-Up Tea 96.82 Tea Waste 3.16 Tea Leaf 0.02 Rental Income 0 Income from Construction Contracts 0 Tea and Macadamia Nuts 0 Cotton /Man Made Fibre Yarn 0 Plantation 0	Product Wise Break-Up Rental Income 2.09 Tea 0 Tea and Macadamia Nuts 58.22 Tea Leaf 0 Tea Waste 0 Cotton Fibre 28.17 Construction 10.12 Plantation 0 Others 1.4	Product Wise Break-Up Rental Income 0 Tea 0 Tea and Macadamia Nuts 0 Tea Leaf 0 Tea Waste 0 Cotton /Man Made Fibre Yarn 0 Income from Construction Contracts 0 Tea 92.98 Others 7.02
Location Wise Break-Up	Location Wise Break-Up India 72.41 Rest of the World 27.59	Location Wise Break-Up Rest of the World 17.99 India 82.01	Location Wise Break-Up Rest of the World 53.22 India 46.78