Neelamalai Agro Industries Ltd.

Financial

	Neelamalai Agro Inds	The United Nilgiri	Rossell India
Operational Metrics
Financials
5 yr Average ROE	12.11 %	8.38 %	8.3 %
5yr average Equity Multiplier	1.04	1.16	1.85
5yr Average Asset Turnover Ratio	0.11	0.4	0.69
5yr Avg Net Profit Margin	111.28 %	18.03 %	6.33 %
Price to Book	0.75	1.11	1.34
P/E	8.35	10.75	12.5
5yr Avg Cash Conversion Cycle	-115.03 Days	32.86 Days	112.48 Days
Inventory Days	57.22 Days	28.66 Days	123.72 Days
Days Receivable	21.06 Days	40.14 Days	55.37 Days
Days Payable	112.04 Days	26.63 Days	70.39 Days
5yr Average Interest Coverage Ratio	806.87	197.33	2.88
5yr Avg ROCE	-0.04 %	10.36 %	12.97 %
5yr Avg Operating Profit Margin	-8.64 %	19.44 %	13.67 %
5 yr average Debt to Equity	0.0	0.0	0.65
5yr CAGR Net Profit	-0.26 %	15.11 %	121.27 %
5yr Average Return on Assets	11.69 %	7.23 %	4.39 %
Shareholdings
Promoter Holding	72.45 %	49.79 %	74.8 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.19 %	0.0	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.9 %

Business

	Neelamalai Agro Inds	The United Nilgiri	Rossell India
Product Wise Break-Up	Product Wise Break-Up Tea 98.22 Tea Waste 1.73 Tea Leaf 0 Plantation 0 Food And Beverage 0 0 Black Pepper 0 Black Tea 0 Others 0.05	Product Wise Break-Up Tea 91.47 Tea Leaf 0 Food And Beverage 0 Black Tea 0 Tea Waste 0 Tea 0 Black Pepper 0 0 Others 8.53	Product Wise Break-Up Plantation 0 Tea Leaf 0 Food And Beverage 0 Black Tea 39.48 Tea Waste 0 Tea 0 Black Pepper 0.18 Aerospace 54.3 Others 6.04
Location Wise Break-Up	Location Wise Break-Up India 69.71 Rest of the World 30.29 Germany 0 France 0 UK 0 USA 0	Location Wise Break-Up USA 0 Rest of the World 53.22 India 46.78 UK 0 France 0 Germany 0	Location Wise Break-Up USA 51.11 Rest of the World 3.44 India 36.59 UK 4.61 France 0 Germany 1.58 Others 2.67