Neelamalai Agro Industries Ltd.

Financial

	Neelamalai Agro Inds	The United Nilgiri	Dhunseri Tea
Operational Metrics
Financials
5 yr Average ROE	12.6 %	8.38 %	-6.12 %
5yr average Equity Multiplier	1.04	1.16	1.5
5yr Average Asset Turnover Ratio	0.12	0.4	0.33
5yr Avg Net Profit Margin	104.57 %	18.03 %	-7.48 %
Price to Book	0.78	1.0	0.4
P/E	67.54	11.92	90.49
5yr Avg Cash Conversion Cycle	-42.88 Days	32.86 Days	-305.79 Days
Inventory Days	61.31 Days	28.66 Days	66.47 Days
Days Receivable	9.58 Days	40.14 Days	17.94 Days
Days Payable	88.44 Days	26.63 Days	261.73 Days
5yr Average Interest Coverage Ratio	263.63	197.33	-1.26
5yr Avg ROCE	-0.13 %	10.36 %	-2.39 %
5yr Avg Operating Profit Margin	-7.1 %	19.44 %	-2.06 %
5 yr average Debt to Equity	0.0	0.0	0.22
5yr CAGR Net Profit	17.89 %	15.11 %	n/a
5yr Average Return on Assets	12.16 %	7.23 %	-3.35 %
Shareholdings
Promoter Holding	72.45 %	49.79 %	68.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.21 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Neelamalai Agro Inds	The United Nilgiri	Dhunseri Tea
Product Wise Break-Up	Product Wise Break-Up Tea 96.82 Tea Waste 3.16 Tea Leaf 0.02 Plantation 0 Business Management And Consultancy 0 Macadamia Nuts 0 Loose And Packet Tea 0	Product Wise Break-Up Macadamia Nuts 0 Tea Leaf 0 Tea Waste 0 Tea 91.47 Loose And Packet Tea 0 Business Management And Consultancy 0 Tea 0 Others 8.53	Product Wise Break-Up Macadamia Nuts 3.15 Tea Leaf 0 Tea Waste 0 Plantation 0 Loose And Packet Tea 95.59 Business Advisory Services 0.94 Tea 0 Others 0.32
Location Wise Break-Up	Location Wise Break-Up India 72.41 Rest of the World 27.59 Malawi 0	Location Wise Break-Up India 46.78 Malawi 0 Rest of the World 53.22	Location Wise Break-Up India 40.44 Malawi 0 Rest of the World 0 Others 59.56