Neetu Yoshi Ltd.

Financial

	Neetu Yoshi	Guj. Intrux	Nelcast
Operational Metrics
Financials
5 yr Average ROE	24.62 %	8.99 %	6.1 %
5yr average Equity Multiplier	1.9	1.1	2.07
5yr Average Asset Turnover Ratio	1.28	0.77	0.95
5yr Avg Net Profit Margin	10.23 %	10.55 %	3.18 %
Price to Book	n/a	2.5	2.32
P/E	n/a	15.77	34.44
5yr Avg Cash Conversion Cycle	57.68 Days	99.42 Days	-0.12 Days
Inventory Days	37.55 Days	81.88 Days	55.5 Days
Days Receivable	45.06 Days	69.31 Days	93.43 Days
Days Payable	8.23 Days	50.78 Days	129.03 Days
5yr Average Interest Coverage Ratio	5.3	109.25	2.26
5yr Avg ROCE	23.62 %	11.96 %	8.71 %
5yr Avg Operating Profit Margin	15.31 %	15.34 %	7.18 %
5 yr average Debt to Equity	0.79	0.0	0.59
5yr CAGR Net Profit	182.39 %	9.16 %	30.27 %
5yr Average Return on Assets	12.61 %	8.13 %	2.95 %
Shareholdings
Promoter Holding	n/a	58.32 %	74.87 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	0.25 %	0.0
Change in Mutual Fund Holding (3 Yrs)	n/a	0.0	0.0

Business

	Neetu Yoshi	Guj. Intrux	Nelcast
Product Wise Break-Up	Product Wise Break-Up Foundry & Casting 100.0 Iron Castings 0	Product Wise Break-Up Iron Castings 0 Foundry & Casting 0 Others 100	Product Wise Break-Up Iron and Steel Castings 100.0 Foundry & Casting 0
Location Wise Break-Up	Location Wise Break-Up West Bengal 48.11 Jharkhand 14.67 Andhra Pradesh 11.91 Gujarat 6.84 Maharashtra 5.16 Chhattisgarh 4.2 Madhya Pradesh 3.98 Rest of the World 0 India 0 Others 5.13	-	Location Wise Break-Up Gujarat 0 Maharashtra 0 West Bengal 0 Madhya Pradesh 0 Jharkhand 0 Rest of the World 35.9 India 64.1 Chhattisgarh 0 Andhra Pradesh 0
Customer Wise Break-Up	Customer Wise Break-Up Indian Railways 98.98 Others 1.02	-	-