Nesco Ltd.

Financial

	NESCO	Nirlon	TCI Industries
Operational Metrics
Financials
5 yr Average ROE	13.97 %	32.78 %	-11.64 %
5yr average Equity Multiplier	1.17	4.69	1.22
5yr Average Asset Turnover Ratio	0.22	0.21	0.11
5yr Avg Net Profit Margin	54.54 %	33.21 %	-125.14 %
Price to Book	3.21	12.91	8.24
P/E	22.48	21.12	0.0
5yr Avg Cash Conversion Cycle	-98.47 Days	1.83 Days	2.9 Days
Inventory Days	8.57 Days	0.0	0.0
Days Receivable	13.79 Days	1.83 Days	2.9 Days
Days Payable	186.02 Days	19.86 Days	10.52 Days
5yr Average Interest Coverage Ratio	37.41	6.39	-13.57
5yr Avg ROCE	16.62 %	14.51 %	-10.1 %
5yr Avg Operating Profit Margin	64.03 %	77.18 %	-117.69 %
5 yr average Debt to Equity	0.0	2.45	0.07
5yr CAGR Net Profit	10.0 %	13.43 %	7.5 %
5yr Average Return on Assets	11.96 %	6.82 %	-9.48 %
Shareholdings
Promoter Holding	68.54 %	67.71 %	69.5 %
Share Pledged by Promoters	0.0	0.0	7.22 %
Change in Promoter Holding (3 Yrs)	0.0	-2.68 %	0.21 %
Change in Mutual Fund Holding (3 Yrs)	-1.76 %	3.69 %	0.0

Business

	NESCO	Nirlon	TCI Industries
Product Wise Break-Up	Product Wise Break-Up Nesco IT Park 49.49 Bombay Exhibition Centre 24.35 Nesco Foods 19.85 Industrial Capital Goods Division 6.3 Common area maintenance charges 0 Recovery of administrative costs 0 License fees 0 0 Others 0.01	Product Wise Break-Up Nesco Foods 0 Bombay Exhibition Centre 0 Nesco IT Park 0 Recovery of administrative costs 0 0 Licence Fees 85.94 Facility Management Services(FMS) 12.45 Industrial Capital Goods Division 0 Others 1.61	Product Wise Break-Up Nesco Foods 0 Bombay Exhibition Centre 0 Nesco IT Park 0 Recovery of administrative costs 0 Rendering services by providing space for film shooting, TV serials and advertisements 100.0 License fees 0 Common area maintenance charges 0 Industrial Capital Goods Division 0
Location Wise Break-Up	Location Wise Break-Up India 99.77 Rest of the World 0 Domestic 0 Others 0.23	Location Wise Break-Up Rest of the World 0 Domestic 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0 India 0
Operating Profit Break-Up	Operating Profit Break-Up Nesco IT Park 76.42 Bombay Exhibition Centre 19.64 Nesco Foods 3.65 Industrial Capital Goods Division 0.28 Others 0.01	-	-
Capex	Capex Bombay Exhibition Centre 88.26 Nesco IT Park 4.1 Industrial Capital Goods Division 3.05 Nesco Foods 1.04 Others 3.55	-	-
Asset Break-Up	Asset Break-Up Nesco IT Park 79.01 Bombay Exhibition Centre 15.15 Nesco Foods 3.53 Industrial Capital Goods Division 2.31	-	-