Swiss Military Consumer Goods Ltd.

Financial

	Swiss Military Cons.	Anand Rayons	Fratelli Vineyards
Operational Metrics
Financials
5 yr Average ROE	4.2 %	6.64 %	0.35 %
5yr average Equity Multiplier	1.09	2.4	3.28
5yr Average Asset Turnover Ratio	0.97	4.01	4.14
5yr Avg Net Profit Margin	-34.17 %	0.67 %	-0.08 %
Price to Book	4.83	8.05	3.93
P/E	70.85	116.69	0.0
5yr Avg Cash Conversion Cycle	61.87 Days	48.94 Days	47.33 Days
Inventory Days	717.39 Days	9.18 Days	26.77 Days
Days Receivable	48.12 Days	49.81 Days	19.42 Days
Days Payable	94.45 Days	10.21 Days	8.42 Days
5yr Average Interest Coverage Ratio	-29.7	1.93	1.04
5yr Avg ROCE	5.8 %	15.61 %	14.22 %
5yr Avg Operating Profit Margin	-8.11 %	1.96 %	1.46 %
5 yr average Debt to Equity	0.0	1.1	1.57
5yr CAGR Net Profit	n/a	36.11 %	n/a
5yr Average Return on Assets	3.42 %	2.83 %	-0.13 %
Shareholdings
Promoter Holding	63.16 %	51.53 %	56.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.51 %	-18.31 %	-16.91 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0