Small Software Services

Network People Services Technologies Ltd.

NPST

₹2148.7

2.47% (51.7)

Market Cap

₹4,151 Cr.

P/E

91.84

Network People Services Technologies Ltd.
Overview
Financials
Benchmarking
Shareholding

Network People Services Technologies Ltd.

Network People Services Technologies Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Network People Services Technologies Ltd. Shareprice

Has the share price of Network People Ser grown faster than its competition?

Network People Ser has given better returns compared to its competitors.
Network People Ser has grown at ~315.03% over the last 3yrs while peers have grown at a median rate of 54.02%

Is Network People Ser stock expensive?

Network People Ser is not expensive.
Latest PE of Network People Ser is 89.83, while 3 year average PE is 181.
Also latest EV/EBITDA of Network People Ser is 78.66 while 3yr average is 117.

View FAQ's On Business

Growth Table

Network People Services Technologies Ltd.
63 Moons Tech.
Loading...
Moschip Technologies
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	43.12	200	319	—	—	—	—	—	—	—
TTM EPS CAGR	68.05	162	—	—	—	—	—	—	—	—
Sales CAGR	36.75	—	—	—	—	—	—	—	—	—
PAT Margin (Abs Growth)	4.97	13.17	13.91	14.10	13.46	13.84	—	—	—	—
PE CAGR	-15.39	12.75	—	—	—	—	—	—	—	—
CFO CAGR	79.34	—	164	92.59	111	63.31	—	—	—	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Network People Services Technologies Ltd.
63 Moons Tech.
Loading...
Moschip Technologies
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	8.60	9.80	16.26	30.08	38.75	75.56	146
Non Current Assets	4.11	6.02	7.13	11.78	14.14	10.10	16.73
Net Block	1.42	2.97	2.69	4.30	9.26	6.94	6.43
Capital Work in Progress	2.22	2.62	3.92	6.32	3.80	0.00	0.72
Intangible Assets Under Development	2.22	2.62	3.92	6.32	3.80	—	—
Long Term Investments	—	—	—	—	—	—	0.29
Current Assets	4.70	3.95	9.39	18.58	24.93	66.81	129
Inventory	0.71	0.35	0.56	2.73	2.99	0.64	0.07
Accounts Receivable	2.51	2.15	7.37	5.00	0.90	0.98	31.84
Short Term Investments	—	—	—	—	—	—	—
Cash & Bank Balances	0.04	0.34	0.45	0.97	19.34	63.33	94.42
Liabilities	8.60	9.80	16.26	30.08	38.75	75.56	146
Shareholders Funds	4.60	5.64	6.73	22.11	28.63	57.59	104
Share Capital	1.00	1.00	4.50	6.46	6.46	19.39	19.39
Reserves	3.60	4.64	2.23	15.65	22.17	35.97	84.32
Non Current Liabilities	0.17	0.30	0.41	0.71	1.04	0.45	5.21
Secured Loans	—	—	—	—	0.14	0.07	—
Unsecured Loans	—	—	—	—	—	—	—
Current Liabilities	3.83	3.86	9.12	7.26	9.08	16.77	36.30
Accounts Payable	0.78	1.16	5.33	4.23	0.83	3.87	16.34
Short Term Loans	—	—	0.38	—	—	—	3.13

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Network People Services Technologies Ltd.
63 Moons Tech.
Loading...
Moschip Technologies
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	17.99	15.19	15.34	19.24	40.84	128	150
Operating Expenses	15.01	12.96	12.39	15.74	28.80	86.48	99.71
Raw Material	1.33	1.82	1.88	0.90	2.75	2.35	0.00
Material Cost (%)	6.55	13.80	10.92	-6.66	6.12	3.78	-0.34
Employee Cost	4.70	4.10	5.42	5.86	11.90	27.40	39.65
Power & Fuel Cost	0.11	0.06	0.04	0.05	0.13	0.23	—
Operating Profit	2.98	2.23	2.95	3.49	12.04	41.07	50.47
Other Income	0.01	0.06	0.06	0.33	0.34	2.64	6.24
OPM (%)	16.59	14.67	19.22	18.16	29.48	32.20	33.60
Depreciation and Amortisation	1.12	0.86	1.52	1.78	3.63	8.30	7.17
Interest	0.01	0.01	0.05	0.05	0.01	0.03	0.26
Profit Before Tax	1.87	1.42	1.44	1.98	8.74	35.39	49.28
Tax	0.52	0.38	0.36	0.48	2.22	8.67	12.47
Net Profit	1.35	1.04	1.08	1.50	6.52	26.72	36.81
Number of shares(Crs)	—	—	—	0.65	0.65	1.94	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	0.00	0.00	—

TTM Values as of Mar 2025

Cash Flow

Network People Services Technologies Ltd.
63 Moons Tech.
Loading...
Moschip Technologies
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash from Operating Activity	1.04	3.12	2.33	-7.44	23.90	42.87	29.07
Profit Before Tax	1.87	1.42	1.44	1.98	8.74	35.39	60.35
Adjustments	1.12	0.86	1.56	1.52	3.30	7.92	0.82
OCF Before Working Capital	2.98	2.28	3.01	3.50	12.04	43.32	61.17
Working Capital Changes	-1.31	1.17	-0.23	-10.44	14.11	9.26	-16.63
Taxes Paid	-0.64	-0.33	-0.45	-0.50	-2.25	-9.71	-15.48
Cash from Investing Activity	-1.89	-2.81	-2.55	-5.49	-5.73	0.46	8.41
Net Fixed Assets Purchased	-1.90	-2.82	-2.56	-5.80	-6.07	-5.99	-5.59
Fixed Assets Purchased	-1.90	-2.82	-2.56	-5.80	-6.07	-5.99	-5.59
Fixed Assets Sold	—	—	—	—	—	—	—
Investment Purchased	—	—	—	—	—	—	-0.29
Investment Sold	—	—	—	—	—	—	—
Interest Recieved	0.01	0.01	0.01	0.32	0.34	2.64	7.41
Dividends Recieved	—	—	—	—	—	—	—
Subsidiary Investments	—	—	—	—	—	—	—
Cash from Financing Activity	-0.01	-0.01	0.33	13.45	0.19	0.66	6.75
Proceeds From Shares	—	—	—	13.88	—	—	—
Net Long Term Borrowings	0.00	0.00	0.00	0.00	0.14	-0.07	-0.07
Proceeds From Borrowings	—	—	—	—	0.14	—	—
Repayment From Borrowings	—	—	—	—	—	-0.07	-0.07
Interest Paid	-0.01	-0.01	-0.05	-0.05	-0.01	-0.03	-0.34
Dividend Paid	—	—	—	—	—	—	—
Net Cash Flow	-0.86	0.30	0.11	0.52	18.37	43.99	44.22
Opening Cash & Cash Equivalents	0.90	0.04	0.34	0.45	0.97	19.34	25.09
Effect of FX	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	0.04	0.34	0.45	0.97	19.34	63.33	69.31
Net Capex (est)	1.90	2.82	2.56	5.80	6.07	5.99	5.59
Free Cash Flow (est)	-0.87	0.30	-0.23	-13.24	17.84	36.88	23.47

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Network People Services Technologies Ltd.
63 Moons Tech.
Loading...
Moschip Technologies
Loading...

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	1.04	0.93	0.97	2.18	2.42	3.95
Liquid Assets (Crs)	3.99	3.60	8.84	15.85	21.94	66.17
Current Liabilities (Crs)	3.83	3.86	9.12	7.26	9.08	16.77
Current Ratio	1.23	1.02	1.03	2.56	2.75	3.98
Current Assets (Crs)	4.70	3.95	9.39	18.58	24.93	66.81
Current Liabilities (Crs)	3.83	3.86	9.12	7.26	9.08	16.77
Interest Coverage Ratio	375	226	28.91	37.34	841	1,400
EBIT (Crs)	1.87	1.42	1.50	2.04	8.75	35.42
Interest Expenses (Crs)	0.01	0.01	0.05	0.05	0.01	0.03
Fixed Asset Turnover	4.15	2.25	1.92	1.69	2.06	7.30
Net Sales (Crs)	17.99	15.19	15.34	19.24	40.84	128
Fixed Assets (Crs)	4.33	6.74	7.98	11.37	19.84	17.48
Cash Conversion Cycle	-175	-100	-583	1,510	-318	-170
Inventory Days	14.31	12.63	10.73	31.22	25.56	5.19
Days Receivable	50.87	55.91	113	117	26.36	2.69
Days Payable	240	169	707	-1,361	370	178
Debt to Equity Ratio	0.00	0.00	0.06	0.00	0.01	0.00
Total Debt (Crs)	0.00	0.00	0.38	0.00	0.20	0.14
Shareholders Equity (Crs)	4.60	5.64	6.73	22.11	28.63	57.59
Free Cash Flow/Sales (%)	-4.82	1.98	-1.47	-68.83	43.67	28.92
Free Cash Flow(est) (Crs)	-0.87	0.30	-0.23	-13.24	17.84	36.88
Net Sales (Crs)	17.99	15.19	15.34	19.24	40.84	128
Profitability Ratios
Gross Margin (%)	93.45	86.20	89.08	107	93.88	96.22
Op Profit Margin (%)	16.59	14.67	19.22	18.16	29.48	32.20
Operating Profit (Crs)	3.00	2.29	3.01	3.82	12.38	43.72
Net Sales (Crs)	17.99	15.19	15.34	19.24	40.84	128
Net Profit Margin (%)	7.49	6.85	7.04	7.78	15.97	20.95
Net Profit (Crs)	1.35	1.04	1.08	1.50	6.52	26.72
Net Sales (Crs)	17.99	15.19	15.34	19.24	40.84	128
ROCE (%)	39.32	23.95	20.94	8.92	29.48	60.24
EBIT (Crs)	1.87	1.42	1.50	2.04	8.75	35.42
Capital Employed (Crs)	4.77	5.95	7.14	22.82	29.68	58.79
Return on Assets (%)	15.68	10.62	6.64	4.97	16.84	35.36
Net Profit (Crs)	1.35	1.04	1.08	1.50	6.52	26.72
Total Assets (Crs)	8.60	9.80	16.26	30.08	38.75	75.56
ROIC (%)	28.42	17.91	16.01	6.08	65.62	-390
Op Profit after Taxes (Crs)	1.34	1.00	1.07	1.29	6.28	24.74
Invested Capital (Crs)	4.73	5.60	6.69	21.23	9.57	-6.35
ROE (%)	29.30	18.45	16.05	6.77	22.79	46.39
Net Profit Margin (%)	7.49	6.85	7.04	7.78	15.97	20.95
Asset Turnover ratio	2.09	1.55	0.94	0.64	1.05	1.69
Equity Multiplier	1.87	1.74	2.42	1.36	1.35	1.31
Adjusted EPS	1.00	0.77	0.80	0.77	3.37	13.78
Valuation Ratios
P/E	0.00	0.00	0.00	34.56	53.55	82.62
Price to Book	0.00	0.00	0.00	2.34	12.20	39.88
EV/EBITDA	0.32	0.29	1.47	13.28	26.68	49.05
Dividend Yield (%)	—	—	—	0.00	0.00	0.00

Quarterly Results

Network People Services Technologies Ltd.
63 Moons Tech.
Loading...
Moschip Technologies
Loading...

In Rs. Cr.	Dec'22	Mar'23	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	10.22	31.53	24.48	52.44	31.39	43.72	58.86	126	21.24	26.35
Operating Expenses	6.89	21.68	16.98	35.91	21.09	28.98	38.09	81.73	15.02	17.61
Increase/Decrease in Stock	0.49	1.14	0.25	2.16	0.14	0.18	-0.72	0.41	0.00	0.03
Raw Material	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	3.67	8.58	6.80	14.42	8.18	8.62	12.79	26.47	9.13	9.11
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	3.33	9.85	7.51	16.53	10.30	14.74	20.77	43.88	6.22	8.74
Other Income	0.10	0.21	0.40	0.88	0.69	1.09	1.40	3.62	1.99	1.76
Interest	0.00	0.01	0.01	0.01	0.01	0.07	0.00	0.01	0.00	0.18
PBDT	3.43	10.05	7.90	17.40	10.98	15.75	22.16	47.49	8.21	10.33
Depreciation and Amortization	1.06	2.53	1.69	3.79	2.23	2.62	1.09	2.42	1.40	2.06
Profit Before Tax	2.37	7.52	6.21	13.61	8.76	13.13	21.07	45.07	6.81	8.27
Tax	0.56	1.87	1.05	3.45	2.23	3.09	5.45	11.30	1.67	2.26
Profit After Tax	1.81	5.65	5.16	10.16	6.53	10.04	15.62	33.77	5.14	6.01
Exceptional Items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	1.81	5.65	5.16	10.16	6.53	10.04	15.62	33.77	5.13	6.01
Quarterly Ratios
EPS	0.93	2.91	2.66	5.24	3.37	5.18	8.06	17.42	2.65	3.10
Operating Profit Margin	32.61	31.24	30.66	31.52	32.82	33.71	35.28	34.93	29.28	33.18
Net Profit Margin	17.67	17.92	21.06	19.37	20.80	22.97	26.54	26.88	24.19	22.79

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

78.00%

Implied Growth Rate over a 5 year period*

29.80%

Implied Growth Rate over a 10 year period*

13.50%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on Network People Services Technologies Ltd. Financials

How strong is Network People Ser balance sheet?

Balance sheet of Network People Ser is strong.
It shouldn't have solvency or liquidity issues.

Is the debt of Network People Ser increasing or decreasing?

Yes, The net debt of Network People Ser is increasing.
Latest net debt of Network People Ser is -₹91.29 Crs as of Mar-25.
This is greater than Mar-24 when it was -₹126.52 Crs.

Is the profitablity of Network People Ser improving?

Yes, profit is increasing.
The profit of Network People Ser is ₹36.81 Crs for TTM, ₹26.72 Crs for Mar 2024 and ₹6.52 Crs for Mar 2023.

Does Network People Ser pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Network People Ser latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has Network People Ser allocated its funds?

Companies resources are allocated to majorly unproductive assets like Cash & Short Term Investments

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Network People Services Technologies Ltd.

Network People Services Technologies Ltd.

Has the share price of Network People Ser grown faster than its competition?

Is Network People Ser stock expensive?

How strong is Network People Ser balance sheet?

Is the debt of Network People Ser increasing or decreasing?

Is the profitablity of Network People Ser improving?

Does Network People Ser pay decent dividends?

How has Network People Ser allocated its funds?

SIGN UP FOR FREE