New Swan Multitech Ltd.

Financial

	New Swan Multitech	Samkrg Pistons&Rings	Bharat Gears
Operational Metrics
Financials
5 yr Average ROE	21.58 %	9.27 %	3.73 %
5yr average Equity Multiplier	5.02	1.34	3.75
5yr Average Asset Turnover Ratio	1.15	1.04	1.72
5yr Avg Net Profit Margin	4.38 %	6.63 %	0.56 %
Price to Book	0.0	0.69	1.19
P/E	11.56	19.27	20.18
5yr Avg Cash Conversion Cycle	27.74 Days	96.87 Days	-22.7 Days
Inventory Days	98.94 Days	39.94 Days	50.24 Days
Days Receivable	29.04 Days	73.64 Days	60.05 Days
Days Payable	158.03 Days	36.13 Days	146.75 Days
5yr Average Interest Coverage Ratio	3.39	14.99	1.39
5yr Avg ROCE	22.3 %	12.59 %	10.69 %
5yr Avg Operating Profit Margin	11.08 %	14.67 %	5.92 %
5 yr average Debt to Equity	1.79	0.1	0.93
5yr CAGR Net Profit	22.29 %	-8.44 %	n/a
5yr Average Return on Assets	4.88 %	6.92 %	1.21 %
Shareholdings
Promoter Holding	73.62 %	66.87 %	55.32 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.01 %

Business

	New Swan Multitech	Samkrg Pistons&Rings	Bharat Gears
Product Wise Break-Up	Product Wise Break-Up Two Wheeler Parts 59.22 Rotavators 30.22 Spare Parts 2.28 Four Wheeler Parts 1.48 AUTOMOBILE PISTON ASSEMBLES 0 Industrial furnaces 0 Services rendered 0 Tooling development 0 Automotive components 0 Automotive gears 0 Others 6.8	Product Wise Break-Up Tooling development 0 Four Wheeler Parts 0 Industrial furnaces 0 Automotive components 0 Spare Parts 0 Automotive gears 0 Two Wheeler Parts 0 Rotavators 0 Pistons 100.0 Services rendered 0	Product Wise Break-Up Tools & Hardware 1.73 Four Wheeler Parts 0 Industrial furnaces 1.75 Auto Ancillary 4.09 Spare Parts 0 Gear and Gear products 90.04 Two Wheeler Parts 0 Rotavators 0 AUTOMOBILE PISTON ASSEMBLES 0 Service 0.1 Others 2.29
Segment Break-Up	Segment Break-Up Auto components 61.76 Agricultural Equipments 38.24	-	-
Customer Wise Break-Up	Customer Wise Break-Up HMSI 50.12 Others 49.88	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Agricultural Equipments 59.76 Auto components 40.24	-	-