NG Industries Ltd.

Financial

	NG Industries	Aatmaj Healthcare	Tejnaksh Healthcare
Operational Metrics
Financials
5 yr Average ROE	23.44 %	58.35 %	10.88 %
5yr average Equity Multiplier	1.13	2.14	1.46
5yr Average Asset Turnover Ratio	0.81	1.04	0.48
5yr Avg Net Profit Margin	35.6 %	18.45 %	15.96 %
Price to Book	1.22	0.0	1.73
P/E	4.23	50.8	19.08
5yr Avg Cash Conversion Cycle	16.22 Days	203.12 Days	-56.42 Days
Inventory Days	22.11 Days	6.98 Days	20.02 Days
Days Receivable	2.33 Days	445.79 Days	31.48 Days
Days Payable	0.0	229.58 Days	141.3 Days
5yr Average Interest Coverage Ratio	50.93	13.18	5.93
5yr Avg ROCE	20.04 %	51.41 %	13.18 %
5yr Avg Operating Profit Margin	11.77 %	29.38 %	30.73 %
5 yr average Debt to Equity	0.08	0.73	0.32
5yr CAGR Net Profit	n/a	-26.56 %	-3.16 %
5yr Average Return on Assets	21.18 %	22.82 %	7.4 %
Shareholdings
Promoter Holding	74.5 %	63.74 %	73.83 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NG Industries	Aatmaj Healthcare	Tejnaksh Healthcare
Product Wise Break-Up	Product Wise Break-Up Radiology Income 0 Laboratory Income 0 Professional Fees 0 Consulting OPD 0 Sales of Medicine 0 IPD Bills 0 Other Operating Revenues 0 Pathology 0 Operation & Surgery 0 Consultation Fee 0 Traded Goods 0 Others 100	Product Wise Break-Up Operation & Surgery 0 IPD Bills 90.96 Laboratory Income 0.67 Consulting OPD 1.94 Professional Fees 1.25 Traded Goods 0 Other Operating Revenues 0 Sales of Medicine 4.99 Consultation Fee 0 Radiology Income 0.2 Pathology 0	Product Wise Break-Up Operation & Surgery 53.38 IPD Bills 0 Laboratory Income 0 Consulting OPD 0 Professional Fees 0 Traded Goods 17.89 Other Operating Revenues 1.99 Sales of Medicine 0 Consultation Fee 9.36 Radiology Income 0 Pathology 17.39