Nirman Agri Genetics Ltd.

Financial

	Nirman Agri Genetics	Himalaya Food	Shree Oswal Seeds
Operational Metrics
Financials
5 yr Average ROE	46.83 %	13.06 %	7.57 %
5yr average Equity Multiplier	3.11	2.75	2.82
5yr Average Asset Turnover Ratio	1.93	0.25	1.96
5yr Avg Net Profit Margin	11.91 %	28.86 %	1.54 %
Price to Book	1.06	0.85	3.02
P/E	4.59	22.3	9.79
5yr Avg Cash Conversion Cycle	61.29 Days	105.63 Days	139.5 Days
Inventory Days	27.76 Days	104.38 Days	127.86 Days
Days Receivable	45.09 Days	258.92 Days	17.5 Days
Days Payable	26.71 Days	221.4 Days	6.5 Days
5yr Average Interest Coverage Ratio	188.59	47.22	2.59
5yr Avg ROCE	33.44 %	-0.59 %	18.38 %
5yr Avg Operating Profit Margin	14.09 %	3.48 %	3.97 %
5 yr average Debt to Equity	0.92	1.19	1.18
5yr CAGR Net Profit	122.67 %	-13.16 %	n/a
5yr Average Return on Assets	19.46 %	6.59 %	2.81 %
Shareholdings
Promoter Holding	57.96 %	46.22 %	66.63 %
Share Pledged by Promoters	0.0	24.3 %	0.0
Change in Promoter Holding (3 Yrs)	-7.63 %	-4.32 %	-3.35 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Nirman Agri Genetics	Himalaya Food	Shree Oswal Seeds
Product Wise Break-Up	Product Wise Break-Up Manufacturing Division 0 Agriculture Division 0 Processing Of Seeds 0 Others 100	Product Wise Break-Up Agricultural 18.61 Manufacturing 63.38 Processing Of Seeds 0 Others 18.01	Product Wise Break-Up Agriculture Division 0 Manufacturing Division 0 Processing Of Seeds 5.01 Others 94.99
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 45.6 Domestic 0 Others 54.4	Location Wise Break-Up India 0 India 100.0
Asset Break-Up	Asset Break-Up India 100.0	-	Asset Break-Up India 0 Others 100