Nitin Spinners Ltd.

Financial

	Nitin Spinners	Sangam India	Raj Rayon Industries
Operational Metrics
Textiles Sector
Capacity Utilization - Yarn	97.67 %	n/a	n/a
Realization / Kg - Yarn	263.08 Rs/Kg	n/a	n/a
Manufacuring Capacity - Yarn	110000.0 MTPA	77012.0 MTPA	n/a
Manufacturing Capacity - Knitted Fabrics	11000.0 MTPA	28.9 MTPA	n/a
Manufacturing Capacity - Woven Fabric	40.0 Mn Mtrs	n/a	n/a
Capacity Utilization - Knitted Fabric	54.47 %	n/a	n/a
Capacity Utilization - Woven Fabric	81.1 %	n/a	n/a
Realization/Tonne - Knitted Fabric	300128.53 Rs/Tonne	n/a	n/a
Realization/Metre - Woven Fabric	165.93 Rs/Metre	n/a	n/a
Financials
5 yr Average ROE	18.07 %	8.37 %	128.57 %
5yr average Equity Multiplier	2.33	2.61	1.46
5yr Average Asset Turnover Ratio	1.16	1.15	0.44
5yr Avg Net Profit Margin	6.61 %	2.64 %	233006.89 %
Price to Book	1.4	1.8	12.15
P/E	10.53	92.35	63.69
5yr Avg Cash Conversion Cycle	91.69 Days	120.07 Days	-3.13 Days
Inventory Days	64.06 Days	79.06 Days	48.07 Days
Days Receivable	41.46 Days	55.64 Days	14.55 Days
Days Payable	15.65 Days	39.28 Days	39.45 Days
5yr Average Interest Coverage Ratio	5.06	2.58	-1.36
5yr Avg ROCE	19.01 %	14.02 %	-2.92 %
5yr Avg Operating Profit Margin	15.92 %	9.99 %	-879.26 %
5 yr average Debt to Equity	1.1	1.03	0.09
5yr CAGR Net Profit	20.56 %	25.18 %	n/a
5yr Average Return on Assets	8.14 %	3.29 %	116.59 %
Shareholdings
Promoter Holding	56.62 %	70.16 %	94.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.26 %	8.72 %	-0.83 %
Change in Mutual Fund Holding (3 Yrs)	10.68 %	0.0	0.0

Business

	Nitin Spinners	Sangam India	Raj Rayon Industries
Product Wise Break-Up	Product Wise Break-Up Yarn 72.86 Fabric 21.57 Knitted Fabrics 0 Denim 0 carpets 0 Terry towels 0 Garment 0 Woven Fabric with Processing 0 Denim Fabric 0 Cotton Yarn 0 PV Yarn 0 Textiles 0 Others 5.57	Product Wise Break-Up Terry towels 0 Knitted Fabrics 0 Woven Fabric with Processing 28.0 Yarn 0 Garments 3.0 Cotton Yarn 25.0 PV Yarn 19.0 Denim 25.0 Fabric 0 carpets 0 Textiles 0 Denim 0	Product Wise Break-Up Terry towels 0 Knitted Fabrics 0 Woven Fabric with Processing 0 Yarn 0 Garment 0 Cotton Yarn 0 PV Yarn 0 Denim Fabric 0 Fabric 0 carpets 0 Textiles 100.0 Denim 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 63.19 India 36.81	Location Wise Break-Up Rest of the World 33.0 India 67.0	-
Raw Material Break-Up	Raw Material Break-Up Cotton 97.83 Polyster 1.32 Yarn 0.12 Others 0.73	-	-