Nitta Gelatin India Ltd.

Financial

	Nitta Gelatin India	Jayant Agro-Organics	Ganesh Benzoplast
Operational Metrics
Financials
5 yr Average ROE	19.33 %	12.06 %	14.38 %
5yr average Equity Multiplier	1.46	1.62	1.55
5yr Average Asset Turnover Ratio	1.32	2.94	0.81
5yr Avg Net Profit Margin	10.92 %	2.54 %	11.37 %
Price to Book	1.8	1.27	1.31
P/E	9.1	13.22	17.76
5yr Avg Cash Conversion Cycle	86.08 Days	52.52 Days	-29.1 Days
Inventory Days	69.41 Days	39.53 Days	16.82 Days
Days Receivable	61.5 Days	31.91 Days	32.24 Days
Days Payable	37.71 Days	15.39 Days	131.0 Days
5yr Average Interest Coverage Ratio	29.83	6.94	12.87
5yr Avg ROCE	26.27 %	17.38 %	19.47 %
5yr Avg Operating Profit Margin	17.36 %	4.82 %	22.59 %
5 yr average Debt to Equity	0.23	0.28	0.17
5yr CAGR Net Profit	37.0 %	2.73 %	12.79 %
5yr Average Return on Assets	14.04 %	7.4 %	9.17 %
Shareholdings
Promoter Holding	74.48 %	67.12 %	39.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.68 %	-5.49 %
Change in Mutual Fund Holding (3 Yrs)	-0.04 %	-0.02 %	0.0

Business

	Nitta Gelatin India	Jayant Agro-Organics	Ganesh Benzoplast
Product Wise Break-Up	Product Wise Break-Up Gelatin 56.84 Dicalcium Phosphate 17.79 Ossein / Limed Ossein 12.41 Collagen Peptide 11.27 Chemicals 0 Power Generation 0 Derivatives 0 Castor Oil 0 LST Division 0 Chemical Division 0 Others 1.69	Product Wise Break-Up Ossein / Limed Ossein 0 Chemical Division 0 Power 0.14 LST Division 0 Derivatives 48.69 Collagen Peptide 0 Castor Oil 51.17 Dicalcium Phosphate 0 Gelatin 0 Chemicals 0	Product Wise Break-Up Ossein / Limed Ossein 0 Chemicals 48.46 Power Generation 0 LST Division 51.54 Derivatives 0 Collagen Peptide 0 Castor Oil 0 Dicalcium Phosphate 0 Gelatin 0 Chemicals 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 54.62 Rest of the World 45.38	Location Wise Break-Up India 17.28 Rest of the World 82.72	Location Wise Break-Up India 97.86 Rest of the World 0 Others 2.14
Asset Break-Up	Asset Break-Up India 100.0 Power Generation 0 Derivatives 0 Castor Oil 0 LST Division 0 Chemical Division 0	Asset Break-Up Chemical Division 0 Generation 0.38 LST Division 0 Derivatives 53.32 India 0 Castor Oil 46.3	Asset Break-Up Chemicals 8.25 Power Generation 0 LST Division 90.22 Derivatives 0 India 0 Castor Oil 0 Others 1.53