Nitta Gelatin India Ltd.

Financial

	Nitta Gelatin India	Jayant Agro-Organics	Amal
Operational Metrics
Financials
5 yr Average ROE	16.82 %	8.23 %	8.74 %
5yr average Equity Multiplier	1.6	1.7	1.83
5yr Average Asset Turnover Ratio	1.35	3.17	0.64
5yr Avg Net Profit Margin	8.43 %	1.86 %	7.08 %
Price to Book	1.59	1.23	6.47
P/E	8.0	11.2	21.93
5yr Avg Cash Conversion Cycle	78.79 Days	57.48 Days	0.9 Days
Inventory Days	73.68 Days	41.12 Days	14.57 Days
Days Receivable	59.14 Days	29.92 Days	20.36 Days
Days Payable	34.8 Days	14.46 Days	61.25 Days
5yr Average Interest Coverage Ratio	16.68	5.88	4.9
5yr Avg ROCE	24.03 %	13.5 %	13.94 %
5yr Avg Operating Profit Margin	15.55 %	3.87 %	19.49 %
5 yr average Debt to Equity	0.33	0.35	0.53
5yr CAGR Net Profit	49.03 %	n/a	-28.64 %
5yr Average Return on Assets	11.55 %	5.13 %	6.15 %
Shareholdings
Promoter Holding	74.48 %	67.12 %	71.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.68 %	4.49 %
Change in Mutual Fund Holding (3 Yrs)	-0.04 %	-0.02 %	0.0

Business

	Nitta Gelatin India	Jayant Agro-Organics	Amal
Product Wise Break-Up	Product Wise Break-Up Gelatin 58.96 Dicalcium Phosphate 17.99 Ossein / Limed Ossein 12.6 Collagen Peptide 9.15 Chemicals 0 Power Generation 0 Derivatives 0 Castor Oil 0 Sulphur dioxide 0 oleum 0 sulphuric acid 0 Steam 0 Others 1.3	Product Wise Break-Up Castor Oil 46.06 Gelatin 0 Steam 0 Ossein / Limed Ossein 0 Chemicals 0 oleum 0 Power 0.06 Derivatives 53.88 Sulphur dioxide 0 Dicalcium Phosphate 0 sulphuric acid 0 Collagen Peptide 0	Product Wise Break-Up Castor Oil 0 Gelatin 0 Steam 28.95 Ossein / Limed Ossein 0 Chemicals 71.05 oleum 0 Power Generation 0 Derivatives 0 Sulphur dioxide 0 Dicalcium Phosphate 0 sulphuric acid 0 Collagen Peptide 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 59.02 Rest of the World 40.98	Location Wise Break-Up India 18.12 Rest of the World 81.88	Location Wise Break-Up India 100.0 Rest of the World 0
Asset Break-Up	Asset Break-Up India 100.0 Power Generation 0 Derivatives 0 Castor Oil 0	Asset Break-Up India 0 Generation 0.46 Derivatives 59.39 Castor Oil 40.15	-