Nocil Ltd. benchmarking: Performance to industry peers

Financial

	NOCIL	Yasho Industries	Grauer & Weil (I)
Operational Metrics
Chemicals
Manufacturing Capacity - Rubber Chemicals	110000.0 MTPA	n/a	n/a
Capacity Utilization - Rubber Chemicals	65.0 %	n/a	n/a
Realization/Tonne - Rubber Chemicals	295000.0 Rs/MT	n/a	n/a
Quarterly Sales Volume - Rubber Chemicals	12.76 Kilo Tonnes	n/a	n/a
Financials
5 yr Average ROE	8.47 %	21.41 %	15.69 %
5yr average Equity Multiplier	1.22	3.11	1.41
5yr Average Asset Turnover Ratio	0.74	0.93	0.92
5yr Avg Net Profit Margin	9.32 %	7.06 %	12.13 %
Price to Book	1.27	4.4	2.88
P/E	37.88	104.33	20.48
5yr Avg Cash Conversion Cycle	115.35 Days	123.36 Days	12.78 Days
Inventory Days	63.49 Days	85.36 Days	47.58 Days
Days Receivable	85.23 Days	68.51 Days	56.08 Days
Days Payable	51.92 Days	63.61 Days	85.83 Days
5yr Average Interest Coverage Ratio	135.89	4.63	46.09
5yr Avg ROCE	10.21 %	22.52 %	20.06 %
5yr Avg Operating Profit Margin	14.27 %	15.82 %	15.95 %
5 yr average Debt to Equity	0.0	1.52	0.03
5yr CAGR Net Profit	3.07 %	-22.23 %	17.97 %
5yr Average Return on Assets	6.95 %	6.85 %	11.16 %
Shareholdings
Promoter Holding	33.76 %	67.99 %	69.03 %
Share Pledged by Promoters	18.66 %	0.04 %	0.0
Change in Promoter Holding (3 Yrs)	-0.08 %	-3.55 %	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	2.27 %	0.5 %	-0.01 %

	NOCIL	Yasho Industries	Grauer & Weil (I)
Product Wise Break-Up	Product Wise Break-Up Antioxidant 45.0 Accelerators 45.0 Others 10.0 Lubricant Chemical 0 Specialty Chemicals 0 Food Antioxidant 0 Aroma Chemical 0 Rubber Chemicals 0 Manufacture of Chemicals 0 0 0	Product Wise Break-Up Aroma Chemical 13.0 Specialty Chemicals 25.0 Food Antioxidant 13.0 Manufacture of Chemicals 0 Accelerators 0 Rubber Chemicals 35.0 Others 0 0 Lubricant Chemical 14.0 Antioxidant 0 0	Product Wise Break-Up Aroma Chemical 0 Specialty Chemicals 0 Food Antioxidant 0 Manufacture of Chemicals 0 Accelerators 0 Rubber Chemicals 0 Others 0 Basic Chemicals 61.29 Lubricant Chemical 0 Antioxidant 0 Paints 22.55 Others 16.16
Segment Break-Up	Segment Break-Up Rubber Chemicals 100.0 Shopper Entertainment 0 Engineering 0 Surface Finishing 0	-	Segment Break-Up Engineering & Capital Goods 5.22 Rubber Chemicals 0 Media & Entertainment 0.04 Surface Finishing 94.74
Location Wise Break-Up	Location Wise Break-Up India 65.01 Rest of the World 34.99 Europe 0 USA 0	Location Wise Break-Up India 39.0 USA 0 Rest of the World 61.0 Europe 0	Location Wise Break-Up India 94.07 USA 0 Rest of the World 5.93 Europe 0
Asset Break-Up	Asset Break-Up India 100.0 Shoppertainment 0 Engineering 0 Surface Finishing 0	-	Asset Break-Up Shoppertainment 12.38 India 0 Surface Finishing 77.63 Engineering 9.99