Northlink Fiscal and Capital Services Ltd.

Financial

	Northlink Fiscal	JMG Corp.	Integ.Pro
Operational Metrics
Financials
5 yr Average ROE	1.02 %	-7.82 %	1.44 %
5yr average Equity Multiplier	1.16	1.15	1.07
5yr Average Asset Turnover Ratio	0.4	0.28	0.03
5yr Avg Net Profit Margin	-0.58 %	-16.26 %	11.22 %
Price to Book	2.71	2.08	0.75
P/E	0.0	176.54	58.94
5yr Avg Cash Conversion Cycle	34.54 Days	-1842.26 Days	-57.06 Days
Inventory Days	0.87 Days	0.0	0.0
Days Receivable	34.54 Days	407.2 Days	0.0
Days Payable	1.79 Days	513.02 Days	94.5 Days
5yr Average Interest Coverage Ratio	4.91	-48.93	710.52
5yr Avg ROCE	1.58 %	-6.43 %	1.85 %
5yr Avg Operating Profit Margin	14.6 %	-42.94 %	-20.21 %
5 yr average Debt to Equity	0.07	0.09	0.03
5yr CAGR Net Profit	n/a	n/a	55.18 %
5yr Average Return on Assets	0.89 %	-6.65 %	1.35 %
Shareholdings
Promoter Holding	46.24 %	36.62 %	13.04 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.96 %	0.0	-33.19 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0