Nuvama Wealth Management Ltd.

Financial

	Nuvama Wealth	Anand Rathi Wealth	360 One Wam
Operational Metrics
Financials
5 yr Average ROE	-24.5 %	34.09 %	16.65 %
5yr average Equity Multiplier	-5.22	1.38	3.79
5yr Average Asset Turnover Ratio	0.16	0.87	0.16
5yr Avg Net Profit Margin	17.04 %	28.17 %	26.89 %
Price to Book	6.9	21.11	5.27
P/E	23.9	47.46	36.65
5yr Avg Cash Conversion Cycle	208.14 Days	12.38 Days	-1267.08 Days
Inventory Days	117.98 Days	0.0	0.0
Days Receivable	89.59 Days	12.38 Days	63.95 Days
Days Payable	149.61 Days	0.0	1120.91 Days
5yr Average Interest Coverage Ratio	2.15	50.01	2.49
5yr Avg ROCE	17.73 %	42.55 %	14.3 %
5yr Avg Operating Profit Margin	44.23 %	39.35 %	53.09 %
5 yr average Debt to Equity	-3.47	0.06	2.31
5yr CAGR Net Profit	16.94 %	46.43 %	31.94 %
5yr Average Return on Assets	2.51 %	24.73 %	4.47 %
Shareholdings
Promoter Holding	54.78 %	47.29 %	14.2 %
Share Pledged by Promoters	62.8 %	4.32 %	44.41 %
Change in Promoter Holding (3 Yrs)	-1.41 %	-1.53 %	-8.94 %
Change in Mutual Fund Holding (3 Yrs)	4.62 %	-2.89 %	3.7 %

Business

	Nuvama Wealth	Anand Rathi Wealth	360 One Wam
Product Wise Break-Up	Product Wise Break-Up Distribution of Financial Services 0 Mutual Fund Distribution Income 0 Referral Fees 0 IT Enabled Services 0 Advisory Fees 0 Others 100	Product Wise Break-Up Referral Fees 0 Financial Services 62.42 IT Enabled Services 0.78 Advisory Fees 0 Mutual Funds 36.8	-
Segment Break-Up	Segment Break-Up Wealth Management 50.21 Asset Management 1.94 0 Others 47.85	Segment Break-Up Wealth Management 0 Asset Management 0 Financial Services 100.0	Segment Break-Up Wealth Management 72.61 Asset Management 27.38 0 Others 0.01
Segment Break-Up - Wealth Management	Segment Break-Up - Wealth Management Others 100	-	-
Segment Break-Up - Wealth Management	Segment Break-Up - Wealth Management Others 100	-	-
Segment Break-Up - Capital Markets	Segment Break-Up - Capital Markets Others 100	-	-