Orient Ceratech Ltd.

Financial

	Orient Ceratech	Manaksia	Mangalam Worldwide
Operational Metrics
Financials
5 yr Average ROE	10.15 %	10.56 %	16.83 %
5yr average Equity Multiplier	1.48	1.25	2.61
5yr Average Asset Turnover Ratio	0.89	0.83	3.35
5yr Avg Net Profit Margin	6.53 %	9.86 %	2.27 %
Price to Book	1.67	0.8	2.16
P/E	41.77	8.43	16.45
5yr Avg Cash Conversion Cycle	68.96 Days	64.58 Days	84.31 Days
Inventory Days	88.02 Days	49.46 Days	40.07 Days
Days Receivable	88.61 Days	50.21 Days	45.82 Days
Days Payable	81.25 Days	27.79 Days	21.14 Days
5yr Average Interest Coverage Ratio	6.22	16.55	4.33
5yr Avg ROCE	10.98 %	17.05 %	26.05 %
5yr Avg Operating Profit Margin	11.77 %	13.16 %	2.46 %
5 yr average Debt to Equity	0.23	0.07	0.86
5yr CAGR Net Profit	-16.46 %	5.21 %	61.9 %
5yr Average Return on Assets	6.25 %	8.35 %	6.45 %
Shareholdings
Promoter Holding	63.58 %	74.93 %	66.5 %
Share Pledged by Promoters	0.0	0.0	8.1 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	2.53 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Orient Ceratech	Manaksia	Mangalam Worldwide
Product Wise Break-Up	Product Wise Break-Up Alumina Refactories 99.01 Power 0.99 Calcined Products 0 Monolithic 0 Fused Grains 0 Metal Products 0 Packaging Products 0	Product Wise Break-Up Packaging 7.36 Fused Grains 0 Power 0 Metal Forming 92.53 Calcined Products 0 Alumina Refactories 0 Monolithic 0 Others 0.11	Product Wise Break-Up Packaging Products 0 Fused Grains 0 Power 0 Metal Products 0 Calcined Products 0 Alumina Refactories 0 Monolithic 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 71.76 Rest of the World 28.24	Location Wise Break-Up India 28.74 Rest of the World 71.26	Location Wise Break-Up India 0 Rest of the World 0 Others 100
Operating Profit Break-Up	Operating Profit Break-Up Alumina Refactories & Bauxite Ores 100.0 Power Generation 0 Metal Products 0 Packaging Products 0	Operating Profit Break-Up Power Generation 0 Metal Forming 90.03 Alumina Refactories & Bauxite Ores 0 Packaging 9.4 Others 0.57	-
Capex	Capex Alumina Refactories & Bauxite Ores 100.0 Power Generation 0	-	-
Asset Break-Up	Asset Break-Up Alumina Refactories & Bauxite Ores 76.68 Power 9.09 Others 14.23	-	-