Orient Green Power Company Ltd.

Financial

	Orient Green Power	India Power Corpn.	GVK Power & Infra
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	17.3 %	n/a	79.52 %
Generation Capacity - Electricity	402.3 MW	38.8 MW	1334.0 MW
Financials
5 yr Average ROE	1.8 %	1.36 %	-41.0 %
5yr average Equity Multiplier	2.94	1.77	-5.88
5yr Average Asset Turnover Ratio	0.15	0.26	0.11
5yr Avg Net Profit Margin	6.02 %	3.11 %	-47.89 %
Price to Book	1.51	1.51	0.0
P/E	41.8	189.36	1.2
5yr Avg Cash Conversion Cycle	119.12 Days	73.31 Days	19.82 Days
Inventory Days	4.41 Days	5.46 Days	8.46 Days
Days Receivable	112.16 Days	68.06 Days	16.41 Days
Days Payable	11.23 Days	24.33 Days	0.0
5yr Average Interest Coverage Ratio	1.26	1.59	1.13
5yr Avg ROCE	6.91 %	1.64 %	16.33 %
5yr Avg Operating Profit Margin	66.58 %	6.72 %	6.29 %
5 yr average Debt to Equity	1.77	0.22	-3.35
5yr CAGR Net Profit	n/a	5.35 %	n/a
5yr Average Return on Assets	1.08 %	0.77 %	8.87 %
Shareholdings
Promoter Holding	24.38 %	59.47 %	54.25 %
Share Pledged by Promoters	3.5 %	67.26 %	0.0
Change in Promoter Holding (3 Yrs)	-10.15 %	-0.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Orient Green Power	India Power Corpn.	GVK Power & Infra
Product Wise Break-Up	Product Wise Break-Up Power 100.0 Sale of energy 0 Cargo operations 0 Non-aeronautical 0 Aeronautical 0 Toll Operations 0	Product Wise Break-Up Non-aeronautical 0 Power 0 Energy 100.0 Toll Operations 0 Aeronautical 0 Cargo operations 0	Product Wise Break-Up Non-aeronautical 0 Power 0 Sale of energy 0 Toll Operations 21.08 Aeronautical 0 Cargo operations 0 Others 78.92
Location Wise Break-Up	Location Wise Break-Up India 93.2 Rest of the World 6.8 Croatia 0	Location Wise Break-Up Rest of the World 0 Croatia 0 India 100.0	Location Wise Break-Up Rest of the World 0 Croatia 0 India 100.0
Capacity Break-Up	Capacity Break-Up Wind 100.0	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 0 Croatia 0 Others 100	-	-