Panama Petrochem Ltd.

Financial

	Panama Petrochem	Agarwal Indl. Corp	Thirumalai Chemicals
Operational Metrics
Petrochemicals
Manufacturing Capacity - Petrochemicals	240000.0 MMTPA	n/a	n/a
Capacity Utilization - Petrochemicals	n/a	n/a	n/a
Sales realization - Petrochemicals	n/a	n/a	n/a
Quarterly Sales Volume- Petrochemicals	n/a	n/a	n/a
Financials
5 yr Average ROE	22.24 %	20.55 %	8.15 %
5yr average Equity Multiplier	1.59	1.96	2.31
5yr Average Asset Turnover Ratio	1.54	2.49	0.79
5yr Avg Net Profit Margin	9.1 %	4.29 %	5.0 %
Price to Book	1.61	2.24	2.53
P/E	11.25	15.67	0.0
5yr Avg Cash Conversion Cycle	82.27 Days	19.18 Days	-32.58 Days
Inventory Days	67.88 Days	15.63 Days	44.63 Days
Days Receivable	59.42 Days	39.46 Days	34.03 Days
Days Payable	67.74 Days	22.14 Days	116.12 Days
5yr Average Interest Coverage Ratio	23.41	6.94	6.68
5yr Avg ROCE	28.93 %	23.84 %	11.74 %
5yr Avg Operating Profit Margin	12.07 %	7.05 %	11.19 %
5 yr average Debt to Equity	0.04	0.55	0.65
5yr CAGR Net Profit	6.68 %	33.72 %	n/a
5yr Average Return on Assets	13.91 %	10.51 %	5.06 %
Shareholdings
Promoter Holding	62.22 %	57.2 %	41.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.89 %	-4.95 %	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.73 %

Business

	Panama Petrochem	Agarwal Indl. Corp	Thirumalai Chemicals
Product Wise Break-Up	Product Wise Break-Up Petrochemicals 100.0 Maleic Anhydride 0 Phthalic Anhydride 0	-	Product Wise Break-Up Phthalic Anhydride 87.0 Maleic Anhydride 0 Petrochemicals 0 Others 13.0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 56.0 India 44.0	-	Location Wise Break-Up India 97.22 Rest of the World 2.78
Verticals	Verticals Cosmetics & Pharma 24.0 Rubber Process 21.0 Printing Ink 20.0 Knitting and Antistatic 19.0 Transformer Oil 7.0 Others 9.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-