Panorama Studios International Ltd.

Financial

	Panorama Studios Int	Media Matrix World	Balaji Telefilms
Operational Metrics
Financials
5 yr Average ROE	29.66 %	4.93 %	-12.72 %
5yr average Equity Multiplier	9.76	2.92	1.57
5yr Average Asset Turnover Ratio	0.86	3.37	0.62
5yr Avg Net Profit Margin	5.5 %	0.35 %	-18.62 %
Price to Book	7.4	15.57	1.71
P/E	35.14	766.71	12.4
5yr Avg Cash Conversion Cycle	84.27 Days	27.27 Days	197.17 Days
Inventory Days	200.25 Days	7.2 Days	164.67 Days
Days Receivable	49.3 Days	35.61 Days	83.85 Days
Days Payable	410.97 Days	44.68 Days	-1649.41 Days
5yr Average Interest Coverage Ratio	5.54	4.08	-28.78
5yr Avg ROCE	42.16 %	13.85 %	-8.85 %
5yr Avg Operating Profit Margin	8.56 %	0.88 %	-13.11 %
5 yr average Debt to Equity	1.43	0.35	0.11
5yr CAGR Net Profit	55.53 %	0.78 %	n/a
5yr Average Return on Assets	5.58 %	1.31 %	-8.5 %
Shareholdings
Promoter Holding	64.96 %	59.32 %	31.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.22 %	-1.4 %	-2.44 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Panorama Studios Int	Media Matrix World	Balaji Telefilms
Product Wise Break-Up	Product Wise Break-Up Digital 0 Films 0 Commissioned Programmes 0 Others 100	-	Product Wise Break-Up Digital services 9.48 Commissioned Programmes 47.62 Film Production/Distribution 42.9