Parag Milk Foods Ltd. benchmarking: Perfomance to industry peers

Financial

	Parag Milk Foods	Vadilal Industries	Heritage Foods
Operational Metrics
FMCG Sector
Manufacturing Capacity - Ghee	40150.0 MTPA	n/a	n/a
Total Milk Production	13.08 Mn Litre	n/a	n/a
Milk Processing Capacity	3.4 MLPD	n/a	2.83 MLPD
Volume Growth	5.0 %	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	3.92 %	1.33 %	n/a
Financials
5 yr Average ROE	-13.42 %	17.93 %	16.08 %
5yr average Equity Multiplier	2.06	1.95	1.52
5yr Average Asset Turnover Ratio	1.49	1.11	2.86
5yr Avg Net Profit Margin	-3.2 %	8.32 %	3.76 %
Price to Book	3.48	5.99	4.67
P/E	29.88	29.79	26.63
5yr Avg Cash Conversion Cycle	57.6 Days	39.37 Days	9.5 Days
Inventory Days	88.39 Days	84.18 Days	27.67 Days
Days Receivable	22.77 Days	31.68 Days	2.84 Days
Days Payable	49.7 Days	86.21 Days	12.21 Days
5yr Average Interest Coverage Ratio	0.2	8.31	16.55
5yr Avg ROCE	-1.4 %	21.49 %	21.53 %
5yr Avg Operating Profit Margin	0.9 %	15.1 %	7.15 %
5 yr average Debt to Equity	0.64	0.4	0.12
5yr CAGR Net Profit	-0.67 %	100.58 %	4.66 %
5yr Average Return on Assets	-4.67 %	9.83 %	10.66 %
Shareholdings
Promoter Holding	42.61 %	64.73 %	41.3 %
Share Pledged by Promoters	0.0	7.57 %	0.0
Change in Promoter Holding (3 Yrs)	1.86 %	0.0	1.87 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	-10.65 %

	Parag Milk Foods	Vadilal Industries	Heritage Foods
Product Wise Break-Up	Product Wise Break-Up Milk Products 57.0 Skimmed Milk Powder 14.0 Liquid Milk 10.0 Dietary Supplement 9.0 Fruit Pulp, Frozen Fruits Etc. 0 Ice-Cream And Frozen Desert Product 0 Animal Feed 0 Renewable Energy 0 Dairy 0 Others 10.0	Product Wise Break-Up Renewable Energy 0 Ice Cream 90.0 Milk Products 0 Dietary Supplement 0 Dairy 0 Animal Feed 0 Skimmed Milk Powder 0 Fruit Pulp, Frozen Fruits Etc. 10.0 Liquid Milk 0	Product Wise Break-Up Renewable Energy 0.25 Ice-Cream And Frozen Desert Product 0 Milk Products 0 Dietary Supplement 0 Dairy 95.22 Animal Feed 4.53 Skimmed Milk Powder 0 Fruit Pulp, Frozen Fruits Etc. 0 Liquid Milk 0
Location Wise Break-Up	Location Wise Break-Up India 94.42 Rest of the World 2.55 Others 3.03	Location Wise Break-Up Rest of the World 19.5 India 80.5	Location Wise Break-Up Rest of the World 0.05 India 99.95