Yogi Ltd.

Financial

	Yogi	Manba Finance	Kiran Vyapar
Operational Metrics
Financials
5 yr Average ROE	-1.2 %	12.47 %	4.2 %
5yr average Equity Multiplier	1.23	4.62	1.13
5yr Average Asset Turnover Ratio	0.14	0.19	0.07
5yr Avg Net Profit Margin	-3.71 %	14.54 %	49.33 %
5yr Avg Net Profit Margin	-3.71 %	14.54 %	49.33 %
5yr CAGR Net Profit	23.93 %	37.77 %	n/a
5yr CAGR Sales	12.47 %	32.47 %	2.91 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	6.29	1.91	0.31
P/E	484.81	18.59	11.07
Shareholdings
Promoter Holding	59.0 %	74.98 %	74.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.64 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Yogi	Manba Finance	Kiran Vyapar
Product Wise Break-Up	Product Wise Break-Up Used Car Loan 0 Used Two Wheeler 0 Small Business Loan 0 Personal Loan 0 Three Wheeler 0 Two Wheeler 0 Generation based incentives 0 Sale of power 0 Sale of services 0 Sale of goods 0 Net gain on fair value changes 0 Dividend income 0 Interest income 0 Others 100	Product Wise Break-Up Generation based incentives 0 Net gain on fair value changes 0 Three Wheeler 0.61 Small Business Loan 0.19 Used Two Wheeler 0.38 Used Car Loan 0.02 Sale of goods 0 Sale of power 0 Dividend income 0 Personal Loan 0.71 Interest income 0 Two Wheeler 89.57 Sale of services 0 Others 8.52	Product Wise Break-Up Generation based incentives 0 Net gain on fair value changes 20.11 Three Wheeler 0 Small Business Loan 0 Used Two Wheeler 0 Used Car Loan 0 Sale of goods 0 Sale of power 0 Dividend 1.28 Personal Loan 0 Interest Income 39.18 Two Wheeler 0 Sale of services 0 Others 39.43