Pasupati Acrylon Ltd.

PASUPTAC

₹47.06

-0.63% (-0.3)

Market Cap

₹422 Cr.

P/E

11.92

About

Pasupati Acrylon, a global leader in Acrylic fibre production, started operations in 1990. The company collaborates with SNIA BPD Italy, part of the FIAT group, ensuring high-quality products certifie… Read more

Pasupati Acrylon, a global leader in Acrylic fibre production, started operations in 1990. The… Read more

Low

52W Range

High

Timeline

Key company specific updates

Company Timeline

Custom financial statementNew

Edit rows

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Balance sheet
Net Block	53.86	30.77	61.22	85.07	80.18	84.63	80.77	77.12	75.20	250
Shareholders Funds	107	122	150	177	190	233	280	316	329	364
Profit & Loss
Operating Profit	54.34	63.15	55.39	47.70	25.60	59.78	62.48	49.78	16.08	44.84
Net Sales	534	464	565	825	664	505	775	828	575	621
Cash flow
Cash from Operating Activity	22.16	41.38	67.27	59.00	-1.81	13.76	-13.17	27.35	72.71	6.72
Net Capex (est)	1.53	-0.00	-0.13	26.50	2.20	10.70	2.35	3.05	80.81	104
Ratios
ROCE (%)	45.59	52.36	35.57	27.72	12.74	25.71	22.50	16.00	5.46	—
ROE (%)	28.03	28.11	18.73	15.49	6.87	18.44	16.42	11.38	4.01	—

Forensics

8 Yes

Positive for this company

2 Neutral

Neutral for this company

7 No

Negative for this company

0 No Data

Insufficient data to analyse

Accounting & Shareholding

Contingent Liabilities

Company does not have significant contingent liabilities
Pledge

Promoters have not pledged a significant portion of their holding
Retail Holding

Retail has been selling the stock which is usually a good time to buy
Revenue Recognition

Company is converting accounting profit to cash
Promoter Holding

Promoter has not sold any shares in the last 90 days
Depreciation Effect

Company is depreciating a lower percentage of assets. this is contributing to an increase in net profit
Other Income

Other income component is making ratios of the company look optically better

Price & Performance

ROE

Asset turnover is responsible for roe increase over last 10 years
Share price

Share price has increased over last 10 years due to earnings
Working Capital

Working capital of the company seems to be under control
Debt

Company should not have issues servicing its debt
Balance Sheet Strength

Balance sheet of the company is strong. but it might have issues paying it suppliers
Capex vs ROCE

Roce of the company has decreased even without significant capex
Current vs Historic Valuation

Company is trading at a premium to 3yr historic valuations
Sales Growth

Sales of the company has grown at a slow pace
Margin Stability

Margins of the company are volatile
ROCE Strength

Roce of the company is not consistently strong

Revenue mix

Product Wise Break-Up

Operating Profit Break-Up

Raw Material Break-Up

Asset Break-Up - Segment Wise

Operational Metrics

Manufacturing Capacity - Polypropylene Film (MTPA)

Pasupati Acrylon Ltd.

Manufacturing Capacity - Polypropylene Film (MTPA)
Source
Capacity Utilization - Cast Polypropylene (CPP) Film (%)
Source
Realization - Cast Polypropylene (CPP) Film (Rs/Tonne)
Source
Capacity Utilization - Acrylic Fibre (%)
Source
Realization/Tonne - Acrylic Fibre (Rs/MT)
Source
Manufacuring Capacity - Acrylic Fibre (MTPA)
Source
R&D as a % of Total Sales (%)
Source

Peer Comparison

Peer Name	Latest Price	PE	Market cap(Cr)	Prom Holding(%)	YoY Qtly Sales(%)	ROCE (%)	ROE (%)
Pasupati Acrylon	47.22	11.92	422	65.87	-4.78	5.46	4.01
Vardhman Acrylics	44.92	30.59	362	74.97	5.45	8.64	7.22
Banswara Syntex	147.3	23.02	510	54.19	-0.96	10.54	6.64
Surat Trade&Min.	6.97	13.37	156	68.45	-46.64	6.42	4.42
Jattashankar Inds.	260.4	0.00	118	72.55	-100	4.43	19.47
Paras Petrofils	2.69	0.00	91	40.34	—	-1.8	-1.84
Divyadhan Recycling	50.6	52.09	80	69.67	—	28.68	18.42
Betex India	437.95	33.6	66	53.29	4.47	16.77	10.35

FAQs on Pasupati Acrylon Ltd. Business

What does Pasupati Acrylon do?

Pasupati Acrylon is a global leader in acrylic fibre production with a wide range of products meeting international quality standards. Established in 1990, their offerings cater to various sectors like apparel, textiles, and upholstery.

Who are the competitors of Pasupati Acrylon?

Pasupati Acrylon major competitors are Vardhman Acrylics, Banswara Syntex, Surat Trade&Min., Jattashankar Inds., Paras Petrofils, Divyadhan Recycling, Betex India.
Market Cap of Pasupati Acrylon is ₹422 Crs.
While the median market cap of its peers are ₹118 Crs.

Is Pasupati Acrylon financially stable compared to its competitors?

Pasupati Acrylon seems to be less financially stable compared to its competitors.
Altman Z score of Pasupati Acrylon is 3.78 and is ranked 5 out of its 8 competitors.

View FAQ's On Shareprice

Company Filing

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Annual Report	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Earnings Release									Mar	Mar
Investor Presentation
Conference Call
Conference Call SummaryCon Call Summary Powered by Gemini

Discussions & Analysis

Pasupati Acrylon Ltd.

View the discussion on ValuePickr

Textiles Sector

Textile Day - Thematic Webinar with WAZIR ADVISORS & TIRUPPUR EXPORTERS ASSOCIATION - B&K Securities

Business Summary Of Textile Companies In One Slide - Ankit(StocksandStoics)

CARE Ratings Webinar on Apparel Industry - Problems compounding for the players - CARE Ratings

How to do Business Analysis of Textile Companies - Dr Vijay Malik

CareEdge Webinar on Indian Ready-Made Garments: Stitching Together a Brighter Future. - CARE Ratings

India Innerwear: Distribution Is Key - MoneyWorks4Me

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Pasupati Acrylon Ltd.