Patel Engineering Ltd. benchmarking: Performance to industry peers

Financial

	Patel Engineering	H.G. Infra Engg.	Ashoka Buildcon
Operational Metrics
Infrastructure
Order Book as a % of Sales	330.19 %	234.94 %	266.89 %
Financials
5 yr Average ROE	4.67 %	22.7 %	36.87 %
5yr average Equity Multiplier	3.06	2.58	11.57
5yr Average Asset Turnover Ratio	0.41	0.9	0.45
5yr Avg Net Profit Margin	0.18 %	9.98 %	8.83 %
Price to Book	0.56	0.91	0.68
P/E	8.36	7.17	1.01
5yr Avg Cash Conversion Cycle	2287.99 Days	-86.53 Days	-76.16 Days
Inventory Days	416.24 Days	19.56 Days	25.51 Days
Days Receivable	50.62 Days	48.51 Days	41.28 Days
Days Payable	-1633.13 Days	124.0 Days	154.89 Days
5yr Average Interest Coverage Ratio	1.4	4.6	1.76
5yr Avg ROCE	11.74 %	22.47 %	15.52 %
5yr Avg Operating Profit Margin	14.86 %	19.45 %	27.39 %
5 yr average Debt to Equity	0.71	0.91	3.94
5yr CAGR Net Profit	n/a	16.39 %	43.73 %
5yr Average Return on Assets	0.87 %	8.97 %	3.96 %
Shareholdings
Promoter Holding	31.48 %	71.78 %	54.48 %
Share Pledged by Promoters	86.56 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.64 %	-2.75 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.43 %	-2.25 %	-4.7 %

Business

	Patel Engineering	H.G. Infra Engg.	Ashoka Buildcon
Product Wise Break-Up	Product Wise Break-Up EPC 99.87 Real Estate 0.13 Sale of Goods 0 BOT 0 0	-	Product Wise Break-Up EPC 0 Real Estate 0 BOT 24.34 Goods 3.44 Construction 72.22
Location Wise Break-Up	Location Wise Break-Up India 94.43 Rest of the World 5.57 Himachal Pradesh 0 Jharkhand 0 Odisha 0 Karnataka 0 Delhi 0 Telangana 0 Andhra Pradesh 0 Uttarakhand 0 Goa 0 Uttar Pradesh 0 Maharashtra 0 Haryana 0 Rajasthan 0 Nort East 0 Central 0 West 0 East 0 South 0 North 0	Location Wise Break-Up Odisha 2.5 Goa 0 Karnataka 2.5 Maharashtra 39.5 Uttarakhand 0 Nort East 0 Haryana 2.4 South 0 Central 0 Rest of the World 0 India 0 Uttar Pradesh 7.6 Delhi 6.4 North 0 Telangana 0.2 Andhra Pradesh 3.4 West 0 East 0 Himachal Pradesh 0.4 Jharkhand 15.0 Rajasthan 0.7 Others 19.4	Location Wise Break-Up Odisha 0 Goa 0 Karnataka 0 Maharashtra 0 Uttarakhand 0 Nort East 0.1 Haryana 0 South 8.7 Central 3.9 Rest of the World 0 India 0 Uttar Pradesh 0 Delhi 0 North 0.7 Telangana 0 Andhra Pradesh 0 West 68.7 East 11.1 Himachal Pradesh 0 Jharkhand 0 Rajasthan 0 Others 6.8
Operating Profit Break-Up	Operating Profit Break-Up Civil Construction 100.0 Real Estate 0 BOT/Annuity 0 Sales 0 Construction Contract 0	-	Operating Profit Break-Up BOT/Annuity 72.4 Civil Construction 0 Sales 3.04 Real Estate 0 Construction 24.56
Order Book Break-Up - Customer Wise	Order Book Break-Up - Customer Wise Central Government PSU’s 62.56 State Government Departments 36.14 International 1.3	-	-
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Jammu and Kashmir 25.01 Maharashtra 17.05 Arunachal Pradesh 16.66 Madhya Pradesh 12.96 Himachal Pradesh 12.86 Sikkim 6.15 Karnataka 2.13 West Bengal & Sikkim 1.56 Tamil Nadu 1.05 Rajasthan 1.04 Bihar 0.35 Assam and Arunachal Pradesh 0.25 Manipur 0 Nepal 0 Others 2.93	-	-
Order Book Break-Up - Segment Wise	Order Book Break-Up - Segment Wise Hydro 61.89 Irrigation 19.96 Tunnels 6.69 Roads 1.66 Urban Infra 0 Building EPC 0 Road Projects 0 City Gas Distribution 0 Railways 0 Power T&D 0 Road EPC 0 Road BOT 0 Others 9.8	-	Order Book Break-Up - Segment Wise Tunnels 0 EPC 43.66 City Gas Distribution 0 Power 31.78 Roads 0 Building EPC 3.27 Roads & Bridge 10.69 Irrigation 0 Urban Infra 0 Hydro 0 Road BOT 0 Railway Products 9.7 Others 0.9
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 97.9 Others 2.1	-	-
Asset Break-Up	Asset Break-Up Civil Construction 90.01 Real Estate 7.11 BOT/Annuity 0 Sales 0 Construction Contract 0 Others 2.88	-	Asset Break-Up BOT/Annuity 17.47 Civil Construction 0 Sales 4.52 Real Estate 0 Construction Contract 44.95 Others 33.06

Patel Engineering Ltd.

Patel Engineering Ltd.

Financial

Business

SIGN UP FOR FREE