Patel Integrated Logistics Ltd. benchmarking: Perfomance to industry peers

Financial

	Patel Integrated Log	Accuracy Shipping	Cargotrans Maritime
Operational Metrics
Logistics
Warehouse space	0.2 million sq.ft	n/a	n/a
Financials
5 yr Average ROE	5.65 %	7.76 %	24.96 %
5yr average Equity Multiplier	1.59	2.54	2.07
5yr Average Asset Turnover Ratio	1.86	2.65	4.33
5yr Avg Net Profit Margin	1.91 %	1.21 %	2.97 %
Price to Book	0.62	0.62	4.16
P/E	8.96	30.49	27.6
5yr Avg Cash Conversion Cycle	84.28 Days	-13.43 Days	39.18 Days
Inventory Days	0.0	6.94 Days	0.0
Days Receivable	84.28 Days	50.33 Days	39.18 Days
Days Payable	1.96 Days	152.05 Days	0.0
5yr Average Interest Coverage Ratio	3.49	2.27	26.63
5yr Avg ROCE	9.01 %	15.28 %	27.94 %
5yr Avg Operating Profit Margin	2.2 %	4.9 %	4.9 %
5 yr average Debt to Equity	0.33	1.03	0.37
5yr CAGR Net Profit	-0.67 %	-11.94 %	24.43 %
5yr Average Return on Assets	3.55 %	2.99 %	12.02 %
Shareholdings
Promoter Holding	35.91 %	63.69 %	67.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.62 %	0.0	-5.58 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Patel Integrated Log	Accuracy Shipping	Cargotrans Maritime
Product Wise Break-Up	Product Wise Break-Up Cargo 99.04 Surface Transportation 0 Sale of Petrol & Petroleum Products 0 Sale of Commercial Vehicle 0 Logistic Services 0 Coastal Services 0 Transport Services 0 Warehousing 0 Custom Clearance 0 Freight Forwarding 0 Others 0.96	Product Wise Break-Up Coastal Services 0 Transport Services 0 Warehousing 0 Sale of Petrol & Petroleum Products 6.77 Sale of Commercial Vehicle 24.61 Surface Transportation 0 Logistic Services 68.46 Cargo 0 Custom Clearance 0 Freight Forwarding 0 Others 0.16	Product Wise Break-Up Coastal Services 3.82 Logistics 5.98 Warehousing 3.29 Sale of Petrol & Petroleum Products 0 Sale of Commercial Vehicle 0 Surface Transportation 0 Logistic Services 0 Cargo 0 Custom Clearance 9.07 Freight Forwarding 76.23 Others 1.61
Location Wise Break-Up	Location Wise Break-Up Domestic 61.16 International 38.84 India 0	-	Location Wise Break-Up International 0 Domestic 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Sale of Petrol & Petroleum Products 0 Sale of Commercial Vehicle 0 Logistic Services 0 Others 100	Operating Profit Break-Up Sale of Commercial Vehicle 16.6 Logistic Services 73.75 Sale of Petrol & Petroleum Products 9.65	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-