Swan Defence and Heavy Industries Ltd.

Financial

	Swan Defence & Heavy	Allcargo Gati	Ritco Logistics
Operational Metrics
Financials
5 yr Average ROE	660.25 %	-10.32 %	15.85 %
5yr average Equity Multiplier	2.0	2.19	2.45
5yr Average Asset Turnover Ratio	0.0	1.19	2.03
5yr Avg Net Profit Margin	95545.62 %	-4.2 %	3.18 %
Price to Book	3.52	1.19	2.42
P/E	0.0	72.67	18.53
5yr Avg Cash Conversion Cycle	0.0	-101.69 Days	105.11 Days
Inventory Days	540.11 Days	1.2 Days	0.0
Days Receivable	0.0	54.79 Days	105.11 Days
Days Payable	873.93 Days	142.08 Days	0.0
5yr Average Interest Coverage Ratio	1.73	-0.26	2.92
5yr Avg ROCE	-1.22 %	1.12 %	28.09 %
5yr Avg Operating Profit Margin	-535.01 %	2.31 %	7.3 %
5 yr average Debt to Equity	1.06	0.39	1.4
5yr CAGR Net Profit	-41.5 %	n/a	15.17 %
5yr Average Return on Assets	91.35 %	-4.21 %	6.45 %
Shareholdings
Promoter Holding	94.91 %	46.08 %	62.29 %
Share Pledged by Promoters	0.0	0.01 %	0.0
Change in Promoter Holding (3 Yrs)	94.91 %	-5.58 %	-10.75 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Swan Defence & Heavy	Allcargo Gati	Ritco Logistics
Product Wise Break-Up	Product Wise Break-Up Shipbuilding 68.0 Repairs and Fabrication 19.0 0 0 Transportation Receipts 0 Others 13.0	Product Wise Break-Up Repairs and Fabrication 0 Fuel 10.89 Shipbuilding 0 Express Logistics 88.83 Transportation Receipts 0 Others 0.28	Product Wise Break-Up Repairs and Fabrication 0 0 Shipbuilding 0 0 Transportation Receipts 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0.99	Location Wise Break-Up India 100.0 Rest of the World 0	-
Asset Break-Up	Asset Break-Up Within India 100.0 Outside India 0 Fuel Stations 0 Express Distribution & Supply Chain 0	Asset Break-Up Express Distribution & Supply Chain 50.24 Outside India 0 Fuel Stations 0.83 Within India 0 Others 48.93	-