Ponni Sugars (Erode) Ltd.

Financial

	Ponni Sugars (Erode)	Sakthi Sugars	SBEC Sugar
Operational Metrics
Sugar Sector
Sugar Recovery	9.17 %	n/a	11.34 %
Realization / Unit - Cogeneration	9.8 Rs/Unit	n/a	n/a
Realization / Kg - Sugar	40.59 Rs/Kg	n/a	n/a
Financials
5 yr Average ROE	7.28 %	-11.05 %	123.44 %
5yr average Equity Multiplier	1.12	5.5	-40.7
5yr Average Asset Turnover Ratio	0.71	0.42	0.84
5yr Avg Net Profit Margin	9.09 %	-5.07 %	-1.62 %
Price to Book	0.54	1.51	0.0
P/E	14.83	3.74	0.0
5yr Avg Cash Conversion Cycle	106.94 Days	-133.96 Days	-210.88 Days
Inventory Days	77.48 Days	67.39 Days	137.34 Days
Days Receivable	32.66 Days	11.05 Days	10.44 Days
Days Payable	50.39 Days	147.42 Days	339.66 Days
5yr Average Interest Coverage Ratio	290.74	0.63	0.59
5yr Avg ROCE	8.56 %	2.07 %	35.99 %
5yr Avg Operating Profit Margin	10.09 %	6.38 %	4.99 %
5 yr average Debt to Equity	0.0	2.88	-10.83
5yr CAGR Net Profit	-5.56 %	n/a	n/a
5yr Average Return on Assets	6.47 %	-0.94 %	-1.42 %
Shareholdings
Promoter Holding	47.34 %	59.83 %	65.12 %
Share Pledged by Promoters	0.0	96.38 %	0.0
Change in Promoter Holding (3 Yrs)	4.98 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Ponni Sugars (Erode)	Sakthi Sugars	SBEC Sugar
Product Wise Break-Up	Product Wise Break-Up Sugar 62.89 Molasses 15.1 Power 13.1 Bagasse 8.91 Soya Products 0 Industrial Alcohol 0	Product Wise Break-Up Soya Products 1.76 Power 16.53 Sugar 66.95 Bagasse 0 Industrial Alcohol 14.75 Molasses 0 Others 0.01	Product Wise Break-Up Soya Products 0 Power 0 Processed Sugar 100.0 Bagasse 0 Industrial Alcohol 0 Molasses 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 UK 0 Saudi Arabia 0 Vietnam 0 Turkey 0 Philippines 0 Malaysia 0 S.Korea 0	Location Wise Break-Up UK 0 India 98.83 Saudi Arabia 0 Philippines 0 Malaysia 0.14 S.Korea 0.59 Turkey 0 Vietnam 0.44	-
Operating Profit Break-Up	Operating Profit Break-Up Sugar 62.96 Co-Generation 37.04 Power 0 Soya Products 0 Industrial Alcohol 0	Operating Profit Break-Up Co-Generation 0 Soya Products 9.83 Power 0.64 Sugar 68.75 Industrial Alcohol 20.77 Others 0.01	-
Customer Segment	Customer Segment Government 14.85 Others 85.15	-	-
Capex - Segment Wise	Capex - Segment Wise Others 100	-	-
Asset Break-Up	Asset Break-Up Sugar 34.67 Power 0 Soya Products 0 Industrial Alcohol 0 Others 65.33	Asset Break-Up Industrial Alcohol 4.87 Soya Products 0.24 Power 19.6 Processed Sugar 52.68 Others 22.61	-