Praj Industries Ltd.

Financial

	Praj Industries	GMR Power and Urban	Skipper
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	4128.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	124.84 %	n/a	169.88 %
Financials
5 yr Average ROE	17.37 %	26.39 %	5.24 %
5yr average Equity Multiplier	2.27	-6.61	2.89
5yr Average Asset Turnover Ratio	1.06	0.29	0.88
5yr Avg Net Profit Margin	7.12 %	-17.98 %	2.02 %
Price to Book	5.48	14.22	4.95
P/E	54.03	45.21	36.39
5yr Avg Cash Conversion Cycle	-31.82 Days	95.45 Days	103.82 Days
Inventory Days	33.39 Days	8.38 Days	135.41 Days
Days Receivable	76.42 Days	84.8 Days	61.96 Days
Days Payable	108.9 Days	0.0	144.5 Days
5yr Average Interest Coverage Ratio	49.91	0.77	1.44
5yr Avg ROCE	22.27 %	10.88 %	13.57 %
5yr Avg Operating Profit Margin	8.75 %	13.89 %	8.97 %
5 yr average Debt to Equity	0.0	-4.83	0.66
5yr CAGR Net Profit	21.98 %	-45.06 %	14.63 %
5yr Average Return on Assets	7.58 %	-2.11 %	1.79 %
Shareholdings
Promoter Holding	32.81 %	50.54 %	66.48 %
Share Pledged by Promoters	0.0	71.69 %	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	-9.29 %	-5.41 %
Change in Mutual Fund Holding (3 Yrs)	7.7 %	0.36 %	0.11 %

Business

	Praj Industries	GMR Power and Urban	Skipper
Product Wise Break-Up	Product Wise Break-Up Bioenergy 70.0 Engineering 20.0 HiPurity 10.0 Income from security and other services 0 0 Other operating revenue 0 Non-Aeronautical 0 Aeronautical 0	Product Wise Break-Up Aeronautical 22.0 Engineering 0 Income from security and other services 3.0 Construction revenue and sale of materials 3.0 Other operating revenue 18.0 Non-Aeronautical 54.0 Bioenergy 0 HiPurity 0	-
Location Wise Break-Up	Location Wise Break-Up India 76.0 Rest of the World 24.0 Domestic 0	Location Wise Break-Up India 0 India 78.85 Rest of the World 0 Others 21.15	Location Wise Break-Up India 80.63 Domestic 0 Rest of the World 19.37
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Domestic 63.0 Export 37.0	-	-
Order Book Break-Up	Order Book Break-Up Bioenergy 77.23 Engineering 17.82 HiPurity 4.95	-	-