Praxis Home Retail Ltd.

Financial

	Praxis Home Retail	Jay Jalaram Techno.	Future Retail
Operational Metrics
Retail
Quarterly Sales per SqFt	5514.94 Rs/Sqft	n/a	3322.56 Rs/Sqft
Retail Chains
Number of Stores	33.0 .	n/a	1308.0 .
Number of Stores - North India	7.0	n/a	n/a
Number of Stores - South India	14.0	n/a	n/a
Number of Stores - East India	10.0	n/a	n/a
Number of Stores - West India	12.0	n/a	n/a
Financials
5 yr Average ROE	424.29 %	21.53 %	-90.81 %
5yr average Equity Multiplier	104.23	15.99	8.43
5yr Average Asset Turnover Ratio	0.96	3.59	1.06
5yr Avg Net Profit Margin	-17.07 %	0.63 %	-15.65 %
Price to Book	0.0	0.0	0.0
P/E	0.0	45.46	0.0
5yr Avg Cash Conversion Cycle	-352.13 Days	49.35 Days	-76.7 Days
Inventory Days	112.3 Days	44.0 Days	138.05 Days
Days Receivable	1.43 Days	6.65 Days	29.39 Days
Days Payable	269.98 Days	23.57 Days	173.33 Days
5yr Average Interest Coverage Ratio	-0.85	1.99	1.35
5yr Avg ROCE	-54.3 %	11.52 %	1.87 %
5yr Avg Operating Profit Margin	-7.12 %	1.98 %	2.03 %
5 yr average Debt to Equity	20.82	4.93	4.35
5yr CAGR Net Profit	1.2 %	69.61 %	n/a
5yr Average Return on Assets	-13.8 %	2.15 %	-3.28 %
Shareholdings
Promoter Holding	23.61 %	68.55 %	14.31 %
Share Pledged by Promoters	0.0	0.0	31.14 %
Change in Promoter Holding (3 Yrs)	-32.05 %	-4.5 %	-32.71 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-7.43 %

Business

	Praxis Home Retail	Jay Jalaram Techno.	Future Retail
Product Wise Break-Up	Product Wise Break-Up Retail 100.0 Retail Chains 0 Large format stores 0	-	Product Wise Break-Up Large format stores 0 Retail Chains 0 Retail 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0