Premier Energies Ltd.

Financial

	Premier Energies	Waaree Energies	Swelect Energy
Operational Metrics
Solar Panel
Manufacturing Capacity - Solar Cell	2000.0 MW	n/a	n/a
Capacity Utilization - Solar Cell	89.81 %	n/a	n/a
Solar Power
Manufacturing Capacity - Solar Panels	4100.0 MW	12000.0 MW	n/a
Capacity Utilization - Solar Panels	81.24 %	n/a	n/a
Financials
5 yr Average ROE	9.9 %	20.29 %	2.87 %
5yr average Equity Multiplier	4.6	3.76	1.75
5yr Average Asset Turnover Ratio	0.71	1.37	0.2
5yr Avg Net Profit Margin	1.97 %	5.03 %	8.65 %
Price to Book	19.22	7.9	1.04
P/E	191.02	40.08	22.59
5yr Avg Cash Conversion Cycle	27.26 Days	44.77 Days	-23.3 Days
Inventory Days	76.29 Days	63.79 Days	161.43 Days
Days Receivable	38.8 Days	20.56 Days	89.51 Days
Days Payable	114.71 Days	68.69 Days	246.98 Days
5yr Average Interest Coverage Ratio	2.12	6.47	2.12
5yr Avg ROCE	11.78 %	22.68 %	5.88 %
5yr Avg Operating Profit Margin	8.07 %	7.91 %	22.71 %
5 yr average Debt to Equity	1.68	0.6	0.55
5yr CAGR Net Profit	58.02 %	96.99 %	n/a
5yr Average Return on Assets	1.82 %	5.8 %	1.53 %
Shareholdings
Promoter Holding	64.25 %	64.3 %	56.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	1.49 %	-0.11 %	0.0

Business

	Premier Energies	Waaree Energies	Swelect Energy
Product Wise Break-Up	Product Wise Break-Up Solar Modules 69.82 Solar cells 25.87 Construction and project related activity 3.28 solar accessories and silicon wafers 0.78 Engineering and service fees 0.11 Solar power products 0 Sale of services 0 Generation of electricity from renewal 0 0 Grey Iron and Ductile Iron castings 0 Alloys and castings 0 0 Solar Photovoltaic Panels 0 Others 0.14	Product Wise Break-Up Sale Engineering, Procurement and Construction 6.65 Engineering and service fees 0 Solar Modules 0 Solar Photovoltaic Panels 0 Alloys and castings 0 0 Solar cells 0 Sale of services 3.63 0 Solar power products 89.39 Generation of electricity from renewal 0.33 Grey Iron and Ductile Iron castings 0 solar accessories and silicon wafers 0	Product Wise Break-Up 0 Engineering and service fees 0 Solar Modules 0 Solar Photovoltaic Panels 36.3 Alloys and castings 0 Solar Power 61.42 Solar cells 0 Sale of services 0 0 Solar power products 0 Generation of electricity from renewal 0 Grey Iron and Ductile Iron castings 0 solar accessories and silicon wafers 0 Others 2.28
Location Wise Break-Up	Location Wise Break-Up India 99.9 Outside India 0.1 Europe 0	Location Wise Break-Up India 79.0 Outside India 21.0 Europe 0	Location Wise Break-Up India 100.0 Outside India 0 Europe 0
Customer Wise Break-Up	Customer Wise Break-Up IPP 34.38 OEMs 12.68 Government 6.87 Others 46.07	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-

Premier Energies Ltd.

SIGN UP FOR FREE