Prime Securities Ltd.

Financial

	Prime Securities	Aditya Birla Money	The Investment Trust
Operational Metrics
Steel Pipes
EBITDA/Tonne - Black pipes	n/a	n/a	n/a
Financials
5 yr Average ROE	13.75 %	5.89 %	1.3 %
5yr average Equity Multiplier	1.32	7.54	1.78
5yr Average Asset Turnover Ratio	0.33	0.42	0.31
5yr Avg Net Profit Margin	33.08 %	0.78 %	2.86 %
Price to Book	4.64	4.11	1.2
P/E	26.07	13.27	0.0
5yr Avg Cash Conversion Cycle	77.55 Days	440.02 Days	n/a
Inventory Days	0.0	52.05 Days	n/a
Days Receivable	77.55 Days	316.93 Days	n/a
Days Payable	5.6 Days	71.08 Days	n/a
5yr Average Interest Coverage Ratio	107.07	1.15	n/a
5yr Avg ROCE	14.09 %	21.39 %	n/a
5yr Avg Operating Profit Margin	30.05 %	5.17 %	n/a
5 yr average Debt to Equity	0.01	1.9	n/a
5yr CAGR Net Profit	36.07 %	n/a	n/a
5yr Average Return on Assets	10.68 %	0.57 %	n/a
Shareholdings
Promoter Holding	0.0	73.53 %	72.12 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.17 %	-1.01 %
Change in Mutual Fund Holding (3 Yrs)	4.91 %	0.0	0.0

Business

	Prime Securities	Aditya Birla Money	The Investment Trust
Product Wise Break-Up	Product Wise Break-Up Fee & Commission income 84.89 Interest Income 6.45 Merchant Banking 0 Rental income 0 Dividend income 0 Wholesale debt market 0 Broking 0 Asset management 0 Financing activities 0 Reinsurance Business 0 Trading Activities 0 Investment and Advisory services 0 Broking and related Services 0 Others 8.66	Product Wise Break-Up Dividend income 0 Financing activities 0 Broking and related Services 0 Investment and Advisory services 0 Merchant Banking 0 Rental income 0 Asset management 0 Reinsurance Business 0 Fee & Commission income 0 Trading Activities 0 Interest Income 0 Trading 27.19 Broking 72.15 Others 0.66	Product Wise Break-Up Dividend income 0 Financing activities 43.07 Broking 44.57 Financial Services 7.14 Merchant Banking 0 Rental income 0 Asset management 5.22 Reinsurance Business 0 Fee & Commission income 0 Trading Activities 0 Interest Income 0 Wholesale debt market 0 Broking 0
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 India 0	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 100.0 Domestic 0
Fee and Commission Income	Fee and Commission Income Others 100	-	-