Prudent Corporate Advisory Services Ltd.

Financial

	Prudent Corporate	Edelweiss Financial	UTI Asset Management
Operational Metrics
Asset Management Sector
AUM - Mutual Funds	103515.0 Crs	174363.79 Crs	372313.44 Crs
Monthly SIP Flow	981.0 Crs	n/a	n/a
SIP AUM as % of Equity AUM	44.4 %	n/a	n/a
Insurance
Insurance Premium per quarter	170.45 Rs Cr	n/a	n/a
Software Services
Active Clients	1928313.0 .	n/a	n/a
Financials
5 yr Average ROE	30.8 %	-2.5 %	14.92 %
5yr average Equity Multiplier	1.58	7.42	1.21
5yr Average Asset Turnover Ratio	1.11	0.2	0.31
5yr Avg Net Profit Margin	17.54 %	-1.33 %	40.18 %
Price to Book	16.66	2.11	3.61
P/E	54.73	23.45	23.25
5yr Avg Cash Conversion Cycle	52.31 Days	n/a	16.08 Days
Inventory Days	7.11 Days	n/a	0.0
Days Receivable	47.3 Days	n/a	16.08 Days
Days Payable	0.0	n/a	0.0
5yr Average Interest Coverage Ratio	71.62	n/a	76.32
5yr Avg ROCE	39.21 %	n/a	17.47 %
5yr Avg Operating Profit Margin	24.65 %	n/a	55.04 %
5 yr average Debt to Equity	0.0	n/a	0.0
5yr CAGR Net Profit	33.99 %	n/a	8.16 %
5yr Average Return on Assets	19.56 %	n/a	12.35 %
Shareholdings
Promoter Holding	55.31 %	32.71 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.13 %	0.09 %	0.0
Change in Mutual Fund Holding (3 Yrs)	8.48 %	0.22 %	-0.72 %

Business

	Prudent Corporate	Edelweiss Financial	UTI Asset Management
Product Wise Break-Up	Product Wise Break-Up Distribution of Mutual Funds 85.53 Distribution of Insurance 10.0 Stock Broking & Allied Services 1.72 Others 2.75	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Next 75 Cities 0 Next 20 Cities 0 Next 10 Cities 0 Top 5 Cities 0	Location Wise Break-Up India 100.0 Next 75 Cities 0 Top 5 Cities 0 Next 10 Cities 0 Next 20 Cities 0	Location Wise Break-Up India 0 Next 75 Cities 10.85 Top 5 Cities 61.25 Next 10 Cities 8.9 Next 20 Cities 5.94 Others 13.06
Recievable Mix	Recievable Mix Revenue recognised for services at point of time 100.0 0	-	-