Micro Real Estate

AMJ Land Holdings Ltd.

AMJLAND

₹66.49

8.88% (5.42)

Market Cap

₹250 Cr.

P/E

12.24

AMJ Land Holdings Ltd.
Overview
Financials
Benchmarking
Shareholding

AMJ Land Holdings Ltd.

AMJ Land Holdings Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on AMJ Land Holdings Ltd. Shareprice

Has the share price of AMJ Land Holdings grown faster than its competition?

AMJ Land Holdings has given lower returns compared to its competitors.
AMJ Land Holdings has grown at ~13.45% over the last 7yrs while peers have grown at a median rate of 19.05%

Is AMJ Land Holdings stock expensive?

AMJ Land Holdings is not expensive.
Latest PE of AMJ Land Holdings is 12.24, while 3 year average PE is 24.04.
Also latest EV/EBITDA of AMJ Land Holdings is 8.16 while 3yr average is 28.91.

View FAQ's On Business

Growth Table

AMJ Land Holdings Ltd.
KBC Global
Loading...
Ratnabhumi Developer
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	67.30	63.61	37.49	21.96	34.95	25.47	15.01	14.66	18.08	9.87
TTM EPS CAGR	84.45	73.43	32.26	46.75	15.64	29.66	25.53	15.94	9.73	0.33
Sales CAGR	37.53	48.22	39.35	62.24	35.31	24.85	16.05	19.39	-6.88	-12.37
PAT Margin (Abs Growth)	0.37	-10.96	-21.10	-35.26	-4.84	7.74	-6.86	-0.71	14.62	15.45
PE CAGR	-16.96	-9.79	0.89	-18.91	13.11	-5.01	-9.62	-2.34	6.24	8.92
CFO CAGR	-513	55.94	82.02	—	19.90	42.74	16.39	32.89	13.05	-2.42

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

AMJ Land Holdings Ltd.
KBC Global
Loading...
Ratnabhumi Developer
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	124	134	127	116	124	134	177	180	230	269
Non Current Assets	65.88	51.54	49.94	44.97	42.40	57.47	93.94	88.98	107	143
Net Block	33.41	22.41	21.56	20.54	30.61	29.10	17.43	17.74	16.32	15.19
Capital Work in Progress	0.46	1.31	1.59	2.15	2.15	2.21	0.00	0.00	0.00	—
Intangible Assets Under Development	—	—	—	—	—	—	—	—	—	—
Long Term Investments	11.07	31.15	29.13	25.01	10.40	28.88	47.32	45.67	69.78	103
Current Assets	53.25	79.01	74.55	68.69	80.84	73.42	80.14	88.07	117	126
Inventory	36.76	33.30	27.41	25.06	33.32	29.49	39.29	57.29	45.57	26.41
Accounts Receivable	1.12	1.88	6.51	1.31	0.16	0.18	6.90	1.20	1.98	4.13
Short Term Investments	0.01	4.93	9.56	1.49	13.07	8.22	7.43	21.40	48.65	60.58
Cash & Bank Balances	3.74	4.80	4.06	3.17	6.49	3.92	13.39	2.79	13.39	28.77
Liabilities	124	134	127	116	124	134	177	180	230	269
Shareholders Funds	87.29	101	102	101	102	115	141	146	179	227
Share Capital	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20
Reserves	79.09	92.49	93.69	92.74	93.86	106	133	137	171	219
Non Current Liabilities	18.35	14.47	7.43	4.79	10.89	8.59	4.70	9.58	15.64	10.28
Secured Loans	7.56	8.98	3.31	—	7.56	3.75	—	5.00	9.38	—
Unsecured Loans	3.55	—	—	—	—	—	—	—	—	—
Current Liabilities	17.88	19.02	17.82	10.70	11.43	10.63	31.30	24.57	34.18	31.13
Accounts Payable	5.37	3.77	1.73	1.14	1.14	1.33	3.33	9.06	7.84	2.83
Short Term Loans	0.86	—	—	—	3.00	3.27	—	—	—	—

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

AMJ Land Holdings Ltd.
KBC Global
Loading...
Ratnabhumi Developer
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	33.74	25.39	27.39	20.51	17.12	11.21	28.69	35.34	56.46	77.65
Operating Expenses	23.12	20.95	23.42	14.38	16.37	9.95	22.52	27.02	43.58	50.53
Raw Material	13.81	—	—	—	—	—	—	0.65	0.25	19.50
Material Cost (%)	44.08	18.56	20.43	8.31	-28.24	36.25	2.45	-48.64	21.21	49.79
Employee Cost	3.56	2.40	2.51	2.03	1.49	1.44	1.63	4.24	5.32	6.07
Power & Fuel Cost	0.64	0.61	1.29	0.73	0.80	0.85	0.85	0.82	0.81	—
Operating Profit	10.62	4.43	3.97	6.13	0.74	1.25	6.17	8.32	12.88	27.12
Other Income	3.97	4.72	2.81	3.30	11.84	7.32	8.17	4.58	4.74	7.39
OPM (%)	31.47	17.46	14.49	29.90	4.34	11.19	21.50	23.54	22.82	34.93
Depreciation and Amortisation	1.74	1.87	1.84	1.85	1.85	1.85	1.87	1.85	1.89	1.88
Interest	1.73	0.49	0.18	0.08	0.02	0.00	—	0.94	1.77	0.93
Profit Before Tax	11.12	6.59	4.76	7.51	10.72	6.72	12.05	10.52	14.46	31.70
Tax	3.99	-0.34	1.28	2.32	1.18	2.07	3.05	3.43	2.92	10.84
Net Profit	7.20	6.86	3.33	4.39	9.80	4.43	8.84	6.81	11.10	20.86
Number of shares(Crs)	4.10	4.10	4.10	4.10	4.10	4.10	4.10	4.10	4.10	—
Dividend Payout Ratio(%)	11.39	11.95	24.60	27.99	8.36	18.53	9.27	12.04	7.39	—

TTM Values as of Mar 2025

Cash Flow

AMJ Land Holdings Ltd.
KBC Global
Loading...
Ratnabhumi Developer
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash from Operating Activity	2.45	8.24	2.82	9.61	-9.56	3.95	9.80	-5.77	23.83	38.10
Profit Before Tax	11.19	6.52	4.61	7.51	10.72	6.72	12.05	10.52	14.46	32.27
Adjustments	1.07	-2.51	0.47	-0.61	-10.16	-4.31	-5.84	-1.21	-0.45	-4.68
OCF Before Working Capital	12.26	4.01	5.09	6.90	0.56	2.41	6.21	9.31	14.01	27.59
Working Capital Changes	-7.68	6.13	0.17	4.67	-6.82	2.51	6.39	-12.06	13.61	20.39
Taxes Paid	-2.13	-1.91	-2.44	-1.95	-3.30	-0.97	-2.81	-3.02	-3.79	-9.88
Cash from Investing Activity	3.95	-4.34	0.16	-5.23	7.85	-2.59	4.25	-0.73	-20.64	-4.96
Net Fixed Assets Purchased	-0.77	-3.67	-0.71	-0.84	8.93	-0.39	-0.78	-1.55	-0.10	-0.60
Fixed Assets Purchased	-0.77	-3.74	-0.71	-0.84	-0.04	-0.39	-0.78	-1.79	-0.10	-0.62
Fixed Assets Sold	—	0.07	—	—	8.97	—	—	0.24	—	0.02
Investment Purchased	—	-6.64	-4.26	-3.41	-12.49	-2.70	-0.22	-12.92	-24.83	-6.67
Investment Sold	1.82	—	0.14	9.86	1.01	3.20	—	—	—	—
Interest Recieved	2.23	2.70	1.58	2.36	2.61	3.56	3.80	2.68	1.97	1.64
Dividends Recieved	—	4.36	2.02	2.88	3.05	3.85	7.03	0.32	0.32	0.38
Subsidiary Investments	—	—	—	—	—	—	2.20	—	—	—
Cash from Financing Activity	-4.70	-2.84	-3.65	-5.27	4.97	-3.81	-4.57	-4.08	7.41	-17.75
Proceeds From Shares	—	—	—	—	—	—	—	—	—	—
Net Long Term Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-15.00
Proceeds From Borrowings	—	—	—	—	—	—	—	—	—	-15.00
Repayment From Borrowings	—	—	—	—	—	—	—	—	—	—
Interest Paid	-1.73	-0.44	-0.11	-0.03	-0.02	-0.00	—	-0.94	-1.77	-0.93
Dividend Paid	-1.23	-0.99	-0.82	-0.82	-2.05	—	-0.82	-0.82	-0.82	-0.82
Net Cash Flow	1.70	1.05	-0.67	-0.89	3.26	-2.45	9.48	-10.58	10.61	15.39
Opening Cash & Cash Equivalents	7.04	3.62	4.68	4.00	3.11	6.24	3.79	13.27	2.69	13.30
Effect of FX	—	—	—	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	3.74	4.68	4.00	3.11	6.37	3.79	13.27	2.69	13.30	28.69
Net Capex (est)	0.77	3.67	0.71	0.84	-8.93	0.39	0.78	1.55	0.10	0.60
Free Cash Flow (est)	1.68	4.57	2.10	8.77	-0.63	3.56	9.02	-7.32	23.73	37.50

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

AMJ Land Holdings Ltd.
KBC Global
Loading...
Ratnabhumi Developer
Loading...

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	0.47	0.92	2.40	2.64	4.08	4.16	4.13	1.31	1.25	2.10
Liquid Assets (Crs)	66.96	16.49	45.70	47.14	43.63	47.52	43.93	40.85	30.78	71.67
Current Liabilities (Crs)	141	17.88	19.02	17.82	10.70	11.43	10.63	31.30	24.57	34.18
Current Ratio	1.04	2.98	4.15	4.18	6.42	7.07	6.91	2.56	3.58	3.43
Current Assets (Crs)	147	53.25	79.01	74.55	68.69	80.84	73.42	80.14	88.07	117
Current Liabilities (Crs)	141	17.88	19.02	17.82	10.70	11.43	10.63	31.30	24.57	34.18
Interest Coverage Ratio	3.29	7.45	14.36	27.21	95.66	610	7,470	—	12.17	9.19
EBIT (Crs)	37.93	12.85	7.28	4.94	7.59	10.73	6.72	12.47	11.05	15.73
Interest Expenses (Crs)	11.53	1.73	0.49	0.18	0.08	0.02	0.00	0.00	0.94	1.77
Fixed Asset Turnover	1.13	0.65	1.13	1.14	0.85	0.47	0.32	1.14	1.33	2.12
Net Sales (Crs)	333	33.74	25.39	27.39	20.51	17.12	11.21	28.69	35.34	56.46
Fixed Assets (Crs)	294	51.70	22.41	23.97	24.25	36.20	35.44	25.24	26.63	26.59
Cash Conversion Cycle	93.17	544	417	417	501	597	918	-729	672	85.23
Inventory Days	94.18	633	504	404	467	622	1,023	437	499	332
Days Receivable	30.30	195	21.56	55.91	69.57	15.71	5.62	45.02	41.84	10.29
Days Payable	31.31	284	108	43.30	35.66	40.84	111	1,212	-132	258
Debt to Equity Ratio	0.62	0.18	0.10	0.08	0.03	0.10	0.10	0.05	0.03	0.08
Total Debt (Crs)	115	15.53	10.41	7.93	3.36	10.56	11.00	7.32	5.00	15.00
Shareholders Equity (Crs)	185	87.29	101	102	101	102	115	141	146	179
Free Cash Flow/Sales (%)	-2.09	4.97	18.00	7.68	42.78	-3.70	31.76	31.42	-20.71	42.03
Free Cash Flow(est) (Crs)	-6.96	1.68	4.57	2.10	8.77	-0.63	3.56	9.02	-7.32	23.73
Net Sales (Crs)	333	33.74	25.39	27.39	20.51	17.12	11.21	28.69	35.34	56.46
Profitability Ratios
Gross Margin (%)	53.38	55.92	81.44	79.57	91.69	128	63.75	97.55	149	78.79
Op Profit Margin (%)	10.09	31.47	17.46	14.49	29.90	4.34	11.19	21.50	23.54	22.82
Operating Profit (Crs)	43.15	14.59	9.15	6.78	9.43	12.58	8.57	14.34	12.90	17.62
Net Sales (Crs)	333	33.74	25.39	27.39	20.51	17.12	11.21	28.69	35.34	56.46
Net Profit Margin (%)	6.23	21.33	27.03	12.17	21.43	57.28	39.49	30.81	19.27	19.65
Net Profit (Crs)	20.75	7.20	6.86	3.33	4.39	9.80	4.43	8.84	6.81	11.10
Net Sales (Crs)	333	33.74	25.39	27.39	20.51	17.12	11.21	28.69	35.34	56.46
ROCE (%)	14.76	12.16	6.32	4.52	7.17	9.50	5.46	8.53	7.09	8.05
EBIT (Crs)	37.93	12.85	7.28	4.94	7.59	10.73	6.72	12.47	11.05	15.73
Capital Employed (Crs)	257	106	115	109	106	113	123	146	156	196
Return on Assets (%)	5.21	5.83	5.11	2.62	3.77	7.88	3.31	4.98	3.78	4.83
Net Profit (Crs)	20.75	7.20	6.86	3.33	4.39	9.80	4.43	8.84	6.81	11.10
Total Assets (Crs)	398	124	134	127	116	124	134	177	180	230
ROIC (%)	12.66	8.68	3.41	2.05	3.81	-1.02	-0.46	6.05	5.53	10.17
Op Profit after Taxes (Crs)	21.85	5.69	2.69	1.56	2.96	-0.98	-0.41	3.21	4.36	8.77
Invested Capital (Crs)	173	65.57	78.92	75.81	77.51	96.01	90.29	53.12	78.79	86.19
ROE (%)	11.23	8.25	6.81	3.27	4.35	9.61	3.86	6.26	4.67	6.20
Net Profit Margin (%)	6.23	21.33	27.03	12.17	21.43	57.28	39.49	30.81	19.27	19.65
Asset Turnover ratio	0.84	0.27	0.19	0.22	0.18	0.14	0.08	0.16	0.20	0.25
Equity Multiplier	2.16	1.42	1.33	1.25	1.15	1.22	1.17	1.26	1.24	1.28
Adjusted EPS	5.06	1.76	1.67	0.81	1.07	2.39	1.08	2.16	1.66	2.71
Valuation Ratios
P/E	4.59	11.08	11.83	27.98	18.66	5.85	20.43	14.26	12.81	12.40
Price to Book	0.52	0.91	0.81	0.92	0.81	0.56	0.79	0.89	0.60	0.77
EV/EBITDA	4.70	6.27	9.49	14.34	8.71	4.89	11.37	8.37	6.93	7.90
Dividend Yield (%)	1.29	1.03	1.01	0.88	1.50	1.43	0.91	0.65	0.94	0.60

Quarterly Results

AMJ Land Holdings Ltd.
KBC Global
Loading...
Ratnabhumi Developer
Loading...

In Rs. Cr.	Dec'22	Mar'23	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	5.34	13.43	10.39	17.01	20.99	8.06	25.70	11.10	15.36	25.49
Operating Expenses	4.65	10.51	6.92	12.61	20.37	2.61	20.33	7.23	13.01	9.96
Increase/Decrease in Stock	-2.95	-10.06	-0.17	4.17	12.11	-4.38	11.30	0.60	4.90	2.36
Raw Material	5.35	16.89	4.86	6.08	5.78	3.01	6.36	3.76	4.94	4.43
Employee Cost	1.18	0.92	1.23	1.30	1.13	1.66	1.34	1.45	1.60	1.68
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	0.69	2.92	3.47	4.41	0.62	5.45	5.37	3.88	2.34	15.54
Other Income	0.40	0.58	1.06	1.31	1.15	0.15	1.56	2.21	1.82	1.80
Interest	0.23	0.32	0.41	0.45	0.45	0.45	0.42	0.29	0.22	0.00
PBDT	0.86	3.18	4.12	5.26	1.32	5.15	6.51	5.79	3.94	17.34
Depreciation and Amortization	0.46	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47
Profit Before Tax	0.40	2.71	3.65	4.79	0.85	4.68	6.04	5.32	3.47	16.87
Tax	0.17	1.12	1.22	1.44	0.36	-0.10	2.02	1.63	1.21	5.99
Profit After Tax	0.23	1.59	2.43	3.35	0.49	4.78	4.02	3.69	2.27	10.88
Exceptional Items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	0.28	1.56	2.40	3.45	0.57	4.67	3.94	3.83	2.27	10.42
Quarterly Ratios
EPS	0.07	0.38	0.59	0.84	0.14	1.14	0.96	0.93	0.55	2.54
Operating Profit Margin	12.94	21.74	33.41	25.89	2.95	67.66	20.88	34.91	15.27	60.94
Net Profit Margin	4.36	11.82	23.38	19.69	2.33	59.27	15.65	33.27	14.76	42.67

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

13.00%

Implied Growth Rate over a 5 year period*

0.70%

Implied Growth Rate over a 10 year period*

-1.00%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on AMJ Land Holdings Ltd. Financials

How strong is AMJ Land Holdings balance sheet?

Balance sheet of AMJ Land Holdings is strong.
It shouldn't have solvency or liquidity issues.

Is the debt of AMJ Land Holdings increasing or decreasing?

The net debt of AMJ Land Holdings is decreasing.
Latest net debt of AMJ Land Holdings is -₹28.77 Crs as of Mar-25.
This is less than Mar-24 when it was -₹11.76 Crs.

Is the profitablity of AMJ Land Holdings improving?

Yes, profit is increasing.
The profit of AMJ Land Holdings is ₹20.86 Crs for TTM, ₹11.1 Crs for Mar 2024 and ₹6.81 Crs for Mar 2023.

Does AMJ Land Holdings pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
AMJ Land Holdings latest dividend payout ratio is 7.39% and 3yr average dividend payout ratio is 9.57%

How has AMJ Land Holdings allocated its funds?

Companies resources are majorly tied in miscellaneous assets

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

AMJ Land Holdings Ltd.

AMJ Land Holdings Ltd.

Has the share price of AMJ Land Holdings grown faster than its competition?

Is AMJ Land Holdings stock expensive?

How strong is AMJ Land Holdings balance sheet?

Is the debt of AMJ Land Holdings increasing or decreasing?

Is the profitablity of AMJ Land Holdings improving?

Does AMJ Land Holdings pay decent dividends?

How has AMJ Land Holdings allocated its funds?

SIGN UP FOR FREE