Punjab Chemicals & Crop Protection Ltd.

Financial

	Punjab Chem. & Corp	Excel Industries	Heranba Industries
Operational Metrics
Financials
5 yr Average ROE	23.92 %	7.08 %	14.49 %
5yr average Equity Multiplier	2.64	1.25	1.57
5yr Average Asset Turnover Ratio	1.33	0.63	1.1
5yr Avg Net Profit Margin	6.46 %	8.25 %	7.91 %
Price to Book	4.15	0.96	1.59
P/E	32.85	17.24	0.0
5yr Avg Cash Conversion Cycle	51.32 Days	-7.59 Days	101.77 Days
Inventory Days	57.9 Days	42.25 Days	72.28 Days
Days Receivable	87.71 Days	74.76 Days	120.75 Days
Days Payable	87.65 Days	105.23 Days	88.58 Days
5yr Average Interest Coverage Ratio	6.12	35.61	29.09
5yr Avg ROCE	27.46 %	8.82 %	20.43 %
5yr Avg Operating Profit Margin	12.87 %	12.54 %	11.95 %
5 yr average Debt to Equity	0.44	0.0	0.14
5yr CAGR Net Profit	-4.53 %	3.71 %	-28.68 %
5yr Average Return on Assets	8.86 %	5.6 %	9.51 %
Shareholdings
Promoter Holding	39.22 %	52.68 %	74.94 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.08 %	0.11 %
Change in Mutual Fund Holding (3 Yrs)	-0.64 %	0.0	-0.89 %

Business

	Punjab Chem. & Corp	Excel Industries	Heranba Industries
Product Wise Break-Up	Product Wise Break-Up Performance Chemicals 100.0 Diethyl Thio Phosphoryl Chloride 0 Domestic Technicals 0 Domestic Formulations 0 Export Technicals 0 Export Formulations 0	Product Wise Break-Up Export Technicals 0 Diethyl Thio Phosphoryl Chloride 36.0 Domestic Technicals 0 Export Formulations 0 Domestic Formulations 0 Performance Chemicals 0 Others 64.0	Product Wise Break-Up Export Technicals 16.0 Diethyl Thio Phosphoryl Chloride 0 Domestic Technicals 31.0 Export Formulations 7.0 Domestic Formulations 46.0 Performance Chemicals 0
Location Wise Break-Up	Location Wise Break-Up India 61.56 Rest of the World 38.44 Europe 0 Japan 0 Domestic 0 China 0 International 0	Location Wise Break-Up Rest of the World 17.47 Domestic 0 China 0 India 82.53 Europe 0 Japan 0 International 0	Location Wise Break-Up Rest of the World 0 India 58.6 China 0 India 0 Europe 0 Japan 0 International 41.4
Asset Break-Up	Asset Break-Up India 99.61 Europe 0 Japan 0 Environment & Biotech 0 Chemicals 0 Others 0.39	Asset Break-Up Chemicals 39.79 Environment & Biotech 0.81 India 0 Europe 0 Japan 0 Others 59.4	Asset Break-Up Chemicals 0 Environment & Biotech 0 India 100.0 Europe 0 Japan 0