Rajshree Polypack Ltd.

Financial

	Rajshree Polypack	RDB Rasayans	Bilcare
Operational Metrics
Packaging
Manufacturing Capacity - Extrusion	10200.0 MTPA	n/a	n/a
Manufacturing Capacity - Sleeving	1275.0 Lakh Units	n/a	n/a
Realization / Tonne - Packaging	173109.24 Rs/MT	n/a	n/a
Capacity Utilization - Packaging	85.0 %	n/a	n/a
Manufacturing Capacity - Thermoforming	4320.0 MTPA	n/a	n/a
Manufacturing Capacity - Printing	6200.0 Lakh Units	n/a	n/a
Plastic Products
Capacity Utilzation - Plastic Products	90.0 %	n/a	n/a
Financials
5 yr Average ROE	7.37 %	14.45 %	-28.13 %
5yr average Equity Multiplier	1.86	1.14	8.03
5yr Average Asset Turnover Ratio	0.98	0.67	0.87
5yr Avg Net Profit Margin	4.07 %	19.41 %	-2.69 %
Price to Book	1.13	0.9	0.36
P/E	28.44	7.27	0.0
5yr Avg Cash Conversion Cycle	102.29 Days	48.35 Days	37.13 Days
Inventory Days	82.87 Days	11.98 Days	47.09 Days
Days Receivable	54.09 Days	57.93 Days	82.48 Days
Days Payable	47.08 Days	25.41 Days	84.01 Days
5yr Average Interest Coverage Ratio	3.54	142.77	1.27
5yr Avg ROCE	11.52 %	19.74 %	-0.06 %
5yr Avg Operating Profit Margin	12.76 %	15.64 %	5.77 %
5 yr average Debt to Equity	0.46	0.03	5.26
5yr CAGR Net Profit	-2.02 %	16.05 %	-20.33 %
5yr Average Return on Assets	4.0 %	12.69 %	-2.95 %
Shareholdings
Promoter Holding	44.26 %	69.83 %	30.01 %
Share Pledged by Promoters	0.0	0.0	1.39 %
Change in Promoter Holding (3 Yrs)	-7.98 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Rajshree Polypack	RDB Rasayans	Bilcare
Product Wise Break-Up	Product Wise Break-Up Plastic Packaging Products 100.0 0 Pharmaceutical Packaging 0	Product Wise Break-Up Pharmaceutical Packaging 0 Plastic Packaging Products 0 HDPE 100.0	Product Wise Break-Up Packaging 100.0 Plastic Packaging Products 0 0
Location Wise Break-Up	Location Wise Break-Up India 84.58 Rest of the World 15.42 Domestic 0	Location Wise Break-Up Domestic 0 India 92.51 Rest of the World 7.49	Location Wise Break-Up India 69.86 India 0 Rest of the World 0 Others 30.14
Location Wise Break-Up	Location Wise Break-Up India 84.58 Rest of the World 15.42 Domestic 0	Location Wise Break-Up Domestic 0 India 92.51 Rest of the World 7.49	Location Wise Break-Up India 69.86 India 0 Rest of the World 0 Others 30.14
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-