Rallis India Ltd.

Financial

	Rallis India	Sharda Cropchem	Bharat Rasayan
Operational Metrics
Pesticides
Capacity Utilization - Pesticides	100.0 %	n/a	n/a
Manufacturing Capacity - Pesticides	10000.0 MTPA	n/a	20000.0 MTPA
Financials
5 yr Average ROE	12.66 %	12.19 %	19.39 %
5yr average Equity Multiplier	1.68	2.07	1.28
5yr Average Asset Turnover Ratio	0.92	0.77	1.21
5yr Avg Net Profit Margin	8.22 %	7.4 %	12.15 %
Price to Book	2.69	2.14	3.68
P/E	36.49	20.07	21.41
5yr Avg Cash Conversion Cycle	-18.92 Days	135.78 Days	191.22 Days
Inventory Days	95.59 Days	84.73 Days	72.99 Days
Days Receivable	48.09 Days	192.21 Days	125.56 Days
Days Payable	165.95 Days	165.48 Days	27.87 Days
5yr Average Interest Coverage Ratio	33.82	18.18	32.65
5yr Avg ROCE	16.44 %	12.87 %	26.2 %
5yr Avg Operating Profit Margin	12.55 %	15.6 %	17.51 %
5 yr average Debt to Equity	0.04	0.01	0.12
5yr CAGR Net Profit	-0.41 %	-27.99 %	-9.54 %
5yr Average Return on Assets	7.56 %	5.82 %	14.94 %
Shareholdings
Promoter Holding	55.08 %	74.82 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.99 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.07 %	-2.83 %	-0.03 %

Business

	Rallis India	Sharda Cropchem	Bharat Rasayan
Product Wise Break-Up	Product Wise Break-Up Crop Protection 76.0 Seed 15.64 Crop Nutrition 6.68 Polymer Product 0.53 Belts 0 Agrochemicals 0 Metribuzin Technical 0 Metaphenoxy Benzaldehyde 0 Others 1.15	Product Wise Break-Up Crop Nutrition 0 Seed 0 Metribuzin Technical 0 Belts 17.28 Agro Chemicals 82.72 Polymer Product 0 Crop Protection 0 Metaphenoxy Benzaldehyde 0	Product Wise Break-Up Crop Nutrition 0 Seed 0 Metribuzin Technical 10.0 Belts 0 Agrochemicals 0 Polymer Product 0 Crop Protection 0 Metaphenoxy Benzaldehyde 13.0 Others 77.0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 76.62 Asia Pacific 9.35 North America 5.89 Europe 4.12 South America 2.86 Africa 0.98 Australia 0.18 Rest of the World 0 Latin America 0	Location Wise Break-Up Europe 50.13 Latin America 5.89 North America 35.64 Australia 0 India 0.1 Asia Pacific 0 Africa 0 South America 0 Rest of the World 8.24	-
Operating Profit Break-Up	Operating Profit Break-Up Non Agrochemicals 0 Agrochemicals 0 Others 100	Operating Profit Break-Up Agrochemicals 16.14 Non Agrochemicals 83.86	-
Contract Type	Contract Type Others 100	-	-