The Ramco Cements Ltd.

Financial

	The Ramco Cements	ACC	Nuvoco Vistas Corpor
Operational Metrics
Cement Sector
Realization / Tonne - Cement	5195.1 Rs/MT	4969.52 Rs/MT	5633.33 Rs/MT
EBITDA / Tonne - Cement	981.0 Rs/MT	443.79 Rs/MT	1045.1 Rs/MT
Manufacturing Capacity - Cement	24.0 MMTPA	38.6 MMTPA	25.0 MMTPA
Capacity Utilization - Cement	68.0 %	75.54 %	77.96 %
Quarterly Sales Volume - Cement	4.0 Million tonnes	11.5 Million tonnes	5.1 Million tonnes
Unclassified
Capacity Utilization - Clinker	100.0 %	n/a	n/a
Financials
5 yr Average ROE	8.04 %	11.56 %	0.41 %
5yr average Equity Multiplier	2.13	1.43	2.24
5yr Average Asset Turnover Ratio	0.51	0.86	0.51
5yr Avg Net Profit Margin	8.08 %	9.72 %	0.34 %
Price to Book	3.39	1.81	1.74
P/E	78.8	13.89	103.16
5yr Avg Cash Conversion Cycle	-152.71 Days	-35.62 Days	-243.6 Days
Inventory Days	27.88 Days	24.51 Days	30.64 Days
Days Receivable	23.06 Days	14.35 Days	19.51 Days
Days Payable	172.22 Days	145.09 Days	285.24 Days
5yr Average Interest Coverage Ratio	5.81	28.62	0.86
5yr Avg ROCE	8.26 %	14.53 %	4.06 %
5yr Avg Operating Profit Margin	19.33 %	14.73 %	15.08 %
5 yr average Debt to Equity	0.62	0.0	0.61
5yr CAGR Net Profit	-19.03 %	10.93 %	n/a
5yr Average Return on Assets	3.85 %	8.09 %	0.2 %
Shareholdings
Promoter Holding	42.56 %	56.69 %	72.02 %
Share Pledged by Promoters	3.42 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.23 %	2.16 %	0.3 %
Change in Mutual Fund Holding (3 Yrs)	-1.87 %	2.69 %	6.8 %

Business

	The Ramco Cements	ACC	Nuvoco Vistas Corpor
Product Wise Break-Up	Product Wise Break-Up Cement 100.0 Windmills 0 Ready Mix Concrete 0 Dry Mortar Products 0 Clinker 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 99.6 Rest of the World 0.4 East India 0 North India 0 Central India 0	Location Wise Break-Up Central India 0 North India 0 India 100.0 Rest of the World 0 East India 0	Location Wise Break-Up Central India 5.0 North India 20.0 India 0 Rest of the World 0 East India 75.0
Raw Material Break-Up	Raw Material Break-Up Pozzolona Material 38.4 Limestone 29.17 Freight 22.1 Gypsum 8.67 Other Additives 0 Aggregates 0 Clinker 0 Cement for RMC 0 Fly Ash 0 Slag 0 Others 1.66	Raw Material Break-Up Cement for RMC 7.07 Other Additives 0 Fly Ash 21.13 Pozzolona Material 0 Gypsum 12.98 Limestone 0 Freight 0 Aggregates 10.59 Clinker 0 Slag 16.91 Others 31.32	-