Rana Sugars Ltd. benchmarking: Perfomance to industry peers

Financial

	Rana Sugars	Sakthi Sugars	Kothari Sugars &Chem
Operational Metrics
Chemicals
Manufacturing Capacity - Distillery	n/a	n/a	n/a
Processed Sugar
Annualized Production - Sugarcane	14.82 Lakh Quintal	n/a	n/a
Crushing - Sugar Beet	16.44 Lakh Quintal	n/a	n/a
Annual Production - Sugar Beet	1.23 Lakh Quintal	n/a	n/a
Realization / Unit - Cogeneration	5.56 Rs/Unit	n/a	n/a
Realization - Distillery - Punjab	92.13 Rs/L	n/a	n/a
Realization - Distillery - Uttar Pradesh	94.77 Rs/L	n/a	n/a
Realization - Co-generation - Uttar Pradesh	3.6 Rs/Unit	n/a	n/a
Realization - Co-generation - Punjab	7.63 Rs/Unit	n/a	n/a
Capacity Utilization - Distillery	n/a	n/a	n/a
Recovery % - Sugarcane	9.33 %	n/a	n/a
Recovery % - Sugar Beet	7.49 %	n/a	n/a
Sugarcane Crushed - Daily	4352.33 TPD	n/a	n/a
Realization - Distillery	93.05 Rs/L	n/a	n/a
Financials
5 yr Average ROE	17.19 %	-11.05 %	2.64 %
5yr average Equity Multiplier	2.86	5.5	2.76
5yr Average Asset Turnover Ratio	1.09	0.42	0.8
5yr Avg Net Profit Margin	5.33 %	-5.07 %	1.26 %
Price to Book	0.36	1.32	0.84
P/E	5.43	8.59	0.0
5yr Avg Cash Conversion Cycle	38.87 Days	-133.96 Days	98.51 Days
Inventory Days	119.74 Days	67.39 Days	137.14 Days
Days Receivable	32.48 Days	11.05 Days	20.02 Days
Days Payable	156.29 Days	147.42 Days	54.57 Days
5yr Average Interest Coverage Ratio	4.71	0.63	1.55
5yr Avg ROCE	16.51 %	2.07 %	6.38 %
5yr Avg Operating Profit Margin	7.87 %	6.38 %	7.48 %
5 yr average Debt to Equity	0.61	2.88	1.08
5yr CAGR Net Profit	-26.26 %	n/a	-8.65 %
5yr Average Return on Assets	5.79 %	-0.94 %	0.96 %
Shareholdings
Promoter Holding	22.64 %	59.83 %	73.53 %
Share Pledged by Promoters	0.0	90.61 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Rana Sugars	Sakthi Sugars	Kothari Sugars &Chem
Segment Break-Up	Segment Break-Up Processed Sugar 51.1 Distillery 42.64 Power 6.26	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 UK 0 Saudi Arabia 0 Vietnam 0 Turkey 0 Philippines 0 Malaysia 0 S.Korea 0 International 0 Domestic 0	Location Wise Break-Up International 0 Malaysia 0.19 Philippines 0.02 Vietnam 1.44 Turkey 0 Domestic 0 Saudi Arabia 0 S.Korea 0.64 India 97.64 UK 0 Others 0.07	Location Wise Break-Up International 0 Malaysia 0 Philippines 0 Vietnam 0 Turkey 0 Domestic 100.0 Saudi Arabia 0 S.Korea 0 India 0 UK 0
Operating Profit Break-Up	Operating Profit Break-Up Distillery 72.16 Power 27.84 Sugar 0 Soya Products 0 Industrial Alcohol 0 Co-generation 0	Operating Profit Break-Up Sugar 0 Co-generation 0 Industrial Alcohol 97.22 Soya Products 2.78 Power 0 Distillery 0	Operating Profit Break-Up Sugar 0 Co-generation 8.75 Industrial Alcohol 0 Soya Products 0 Power 0 Distillery 91.25
Asset Break-Up	Asset Break-Up Sugar 55.2 Distillery 38.25 Power 6.55 Soya Products 0 Industrial Alcohol 0 Co-generation 0	Asset Break-Up Processed Sugar 52.88 Co-generation 0 Industrial Alcohol 4.64 Soya Products 0.04 Power 19.21 Distillery 0 Others 23.23	Asset Break-Up Processed Sugar 29.32 Co-generation 7.77 Industrial Alcohol 0 Soya Products 0 Power 0 Distillery 26.66 Others 36.25

Rana Sugars Ltd.

Rana Sugars Ltd.

Financial

Business

SIGN UP FOR FREE