Ratnamani Metals & Tubes Ltd.

Financial

	Ratnamani Metals	Jindal Saw	Welspun Corp
Operational Metrics
Steel Sector
Manufacturing Capacity - Steel Pipes	510000.0 MTPA	425000.0 MTPA	2300000.0 MTPA
Financials
5 yr Average ROE	17.13 %	10.03 %	15.68 %
5yr average Equity Multiplier	1.37	2.12	2.3
5yr Average Asset Turnover Ratio	1.08	0.9	0.92
5yr Avg Net Profit Margin	11.58 %	5.21 %	7.93 %
Price to Book	5.11	1.18	3.29
P/E	32.15	7.74	12.2
5yr Avg Cash Conversion Cycle	121.44 Days	96.44 Days	76.45 Days
Inventory Days	98.45 Days	86.44 Days	89.16 Days
Days Receivable	69.09 Days	61.62 Days	46.48 Days
Days Payable	50.72 Days	73.91 Days	42.14 Days
5yr Average Interest Coverage Ratio	20.2	3.08	7.49
5yr Avg ROCE	21.81 %	16.27 %	14.27 %
5yr Avg Operating Profit Margin	16.93 %	12.29 %	8.72 %
5 yr average Debt to Equity	0.09	0.62	0.37
5yr CAGR Net Profit	15.16 %	40.38 %	19.98 %
5yr Average Return on Assets	12.5 %	4.93 %	7.47 %
Shareholdings
Promoter Holding	59.77 %	63.26 %	49.84 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.39 %	0.24 %	-0.17 %
Change in Mutual Fund Holding (3 Yrs)	2.86 %	4.11 %	4.7 %

Business

	Ratnamani Metals	Jindal Saw	Welspun Corp
Product Wise Break-Up	Product Wise Break-Up Steel Pipes & Tubes 92.56 Bearing Rings 4.79 Wind mills 0 Waterways Logistics 0 Iron and steel products 0 LSAW Pipe 0 HSAW Pipe 0 ERW Pipe 0 Others 2.65	Product Wise Break-Up Waterways Logistics 0 Steel Pipes & Tubes 0 Iron & Steel 100.0 ERW Pipe 0 Bearing Rings 0 Wind mills 0 HSAW Pipe 0 LSAW Pipe 0	Product Wise Break-Up Waterways Logistics 0 Steel Pipes & Tubes 0 Iron and steel products 0 ERW Pipe 8.24 Bearing Rings 0 Wind mills 0 HSAW 75.82 LSAW Pipe 15.94
Location Wise Break-Up	Location Wise Break-Up India 75.45 Rest of the World 24.55	Location Wise Break-Up India 68.16 Rest of the World 31.84	Location Wise Break-Up India 66.82 Rest of the World 33.18
Operating Profit Break-Up	Operating Profit Break-Up Waterways Logistics 0 Iron & Steel 0 Others 100	Operating Profit Break-Up Steel 100.0 Waterways Logistics 0	-
Asset Break-Up	Asset Break-Up Others 100	Asset Break-Up Others 100	-