Raymond Lifestyle Ltd.

Financial

	Raymond Lifestyle	Vedant Fashions	Aditya Birla Fashion
Operational Metrics
Retail
Number of Stores	1688.0 .	678.0 .	3253.0 .
Total Square Feet	2610000.0 Sq Ft	n/a	n/a
Textiles Sector
Realization / Metre - Fabric	200.0 Rs/M	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	3.17 %	5.59 %	2.29 %
Financials
5 yr Average ROE	33.39 %	23.99 %	-12.25 %
5yr average Equity Multiplier	1.79	1.91	5.48
5yr Average Asset Turnover Ratio	0.34	0.44	0.7
5yr Avg Net Profit Margin	675.82 %	28.32 %	-4.16 %
Price to Book	0.73	11.92	1.31
P/E	183.33	46.0	0.0
5yr Avg Cash Conversion Cycle	-16.15 Days	92.35 Days	-111.75 Days
Inventory Days	49.92 Days	48.22 Days	97.25 Days
Days Receivable	54.18 Days	138.52 Days	24.0 Days
Days Payable	412.43 Days	95.94 Days	252.54 Days
5yr Average Interest Coverage Ratio	284.62	13.95	0.39
5yr Avg ROCE	8.47 %	23.17 %	3.08 %
5yr Avg Operating Profit Margin	14.18 %	46.26 %	12.55 %
5 yr average Debt to Equity	0.03	0.0	1.04
5yr CAGR Net Profit	21.51 %	11.85 %	30.96 %
5yr Average Return on Assets	26.75 %	12.57 %	-2.5 %
Shareholdings
Promoter Holding	56.14 %	74.95 %	46.57 %
Share Pledged by Promoters	20.91 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.46 %	-9.96 %	-9.52 %
Change in Mutual Fund Holding (3 Yrs)	0.29 %	-0.05 %	-3.93 %

Business

	Raymond Lifestyle	Vedant Fashions	Aditya Birla Fashion
Product Wise Break-Up	Product Wise Break-Up Branded Textile 46.15 Branded Apparel 24.82 Garmenting 15.74 Cotton Shirting 11.72 Export Incentives 0 Insurance Charges 0 Scrap Sales 0 Sale of Products 0 Others 1.57	Product Wise Break-Up Scrap Sales 0.02 Branded Apparel 0 Insurance Charges 0.07 Cotton Shirting 0 Garmenting 0 Sale of Products 99.84 Branded Textile 0 Export Incentives 0.07	-
Location Wise Break-Up	Location Wise Break-Up India 78.11 Rest of the World 0 Others 21.89	Location Wise Break-Up India 97.65 Rest of the World 0 Others 2.35	Location Wise Break-Up India 97.91 Rest of the World 2.09
Distribution Channel	Distribution Channel Wholesale 34.0 The Raymond Shop (TRS) 23.0 Multi Brand Outlet (MBO) 15.0 E-commerce 0 Multi Brand Outlets 0 0 Others 28.0	Distribution Channel E-commerce 2.24 Franchisee Owned EBO`s 90.14 Multi Brand Outlet (MBO) 0 Multi Brand Outlets 7.63 The Raymond Shop (TRS) 0 Wholesale 0	-
Operating Profit Break-Up	Operating Profit Break-Up Cotton Shirting 86.2 Branded Textile 13.8 Garmenting 0 Branded Apparel 0	-	Operating Profit Break-Up Branded Textile 0 Cotton Shirting 0 Garmenting 0 Branded Apparel 0 Others 100
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Branded Textile 39.46 Branded Apparel 24.76 Garmenting 9.21 Cotton Shirting 7.17 Others 19.4	-	-