Semac Construction Ltd. benchmarking: Perfomance to industry peers

Financial

	Semac Construction	Alliance Integrated	Ishan International
Operational Metrics
Financials
5 yr Average ROE	-5.48 %	42.49 %	6.47 %
5yr average Equity Multiplier	2.06	-0.98	3.04
5yr Average Asset Turnover Ratio	0.8	0.22	0.84
5yr Avg Net Profit Margin	-3.28 %	-103.72 %	2.42 %
Price to Book	1.29	0.0	0.75
P/E	147.99	0.0	80.5
5yr Avg Cash Conversion Cycle	90.71 Days	-3382.82 Days	-68.31 Days
Inventory Days	19.72 Days	172.7 Days	1.51 Days
Days Receivable	86.98 Days	136.46 Days	50.71 Days
Days Payable	78.12 Days	964.74 Days	73.81 Days
5yr Average Interest Coverage Ratio	2.33	-1.2	2.27
5yr Avg ROCE	-1.31 %	-0.65 %	13.51 %
5yr Avg Operating Profit Margin	-3.49 %	16.13 %	3.94 %
5 yr average Debt to Equity	0.18	-1.38	0.52
5yr CAGR Net Profit	n/a	-10.29 %	-28.61 %
5yr Average Return on Assets	-1.52 %	-18.25 %	2.05 %
Shareholdings
Promoter Holding	62.85 %	62.94 %	49.34 %
Share Pledged by Promoters	0.0	20.0 %	0.0
Change in Promoter Holding (3 Yrs)	-9.73 %	-8.41 %	-18.76 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Semac Construction	Alliance Integrated	Ishan International
Product Wise Break-Up	Product Wise Break-Up Work contract service 87.95 Engineering consultancy and project management 12.05 Spares 0 Drills / construction equipment`s 0 Sale of services 0 Service & Commission 0 Industrial Fabric 0 Heavy Machinery 0	-	Product Wise Break-Up Drills / construction equipment`s 0 Work contract service 0 Sale of services 0 Heavy Machinery 52.21 Industrial Fabric 26.4 Spares 0 0 Service & Commission 15.42 Others 5.97
Segment Break-Up	Segment Break-Up Engineering 74.31 Manufacturing 25.69	Segment Break-Up Engineering 0 Manufacturing 0 Others 100	-
Location Wise Break-Up	Location Wise Break-Up India 89.72 Rest of the World 10.28	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 73.5 Others 26.5
Operating Profit Break-Up	Operating Profit Break-Up Engineering, Construction and Design 55.05 Manufacture 44.94 Others 0.01	-	-
Customer Wise Break-Up	Customer Wise Break-Up Bull shot Propreitary Limited 16.63 Mahanadhi Coal Fields 15.46 The Supreme Industries Ltd 12.48 Procter & Gamble Home Products Pvt Ltd 12.33 Dhunseri Poly Films Pvt Ltd 11.36 Central Coal Fields 10.01 Others 21.73	-	-
Asset Break-Up	Asset Break-Up Manufacture 52.92 Engineering, Construction and Design 47.08	-	-