Rishiroop Ltd.

Financial

	Rishiroop	Kkalpana lnds. (I)	Polylink Polymers
Operational Metrics
Financials
5 yr Average ROE	15.15 %	8.53 %	4.33 %
5yr average Equity Multiplier	1.13	2.35	1.21
5yr Average Asset Turnover Ratio	0.65	2.03	1.63
5yr Avg Net Profit Margin	21.71 %	3.53 %	2.2 %
Price to Book	0.77	3.02	2.16
P/E	5.75	87.46	20.98
5yr Avg Cash Conversion Cycle	46.89 Days	23.49 Days	53.97 Days
Inventory Days	75.1 Days	238.42 Days	35.27 Days
Days Receivable	55.71 Days	15.72 Days	45.35 Days
Days Payable	62.14 Days	101.73 Days	25.67 Days
5yr Average Interest Coverage Ratio	97.19	3.06	9.57
5yr Avg ROCE	14.04 %	14.84 %	6.52 %
5yr Avg Operating Profit Margin	8.06 %	2.17 %	4.27 %
5 yr average Debt to Equity	0.0	0.58	0.04
5yr CAGR Net Profit	n/a	-43.42 %	10.09 %
5yr Average Return on Assets	13.57 %	3.77 %	3.55 %
Shareholdings
Promoter Holding	73.44 %	75.0 %	72.5 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.27 %	0.16 %	-2.49 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Rishiroop	Kkalpana lnds. (I)	Polylink Polymers
Product Wise Break-Up	Product Wise Break-Up Polymers 64.71 Polymers 34.44 Resins 0 Poly Vinyl Chloride 0 Polyethylene 0 Manufactured goods 0 Others 0.85	Product Wise Break-Up Polymers 0 Poly Vinyl Chloride 1.57 Resins 0 Polyethylene 62.19 Manufactured goods 0 Others 36.24	Product Wise Break-Up Polymers 0 Poly Vinyl Chloride 0 Resins 0 Polyethylene 0 Polymers 100.0
Location Wise Break-Up	Location Wise Break-Up India 89.92 Rest of the World 0 India 0 Others 10.08	Location Wise Break-Up India 97.09 Rest of the World 0 Others 2.91	Location Wise Break-Up India 0 Rest of the World 0 Others 100
Raw Material Break-Up	Raw Material Break-Up Polymers 65.65 PVC 18.88 Plastic Scrap 0 PVC Resin 0 LLDPE/ LDPE 0 Others 15.47	Raw Material Break-Up Polymers 0 PVC 0 Plastic 18.49 PVC Resin 16.12 LDPE 65.38 Others 0.01	-
Asset Break-Up	Asset Break-Up India 96.29 Others 3.71	-	-