RK Swamy Ltd.

Financial

	RK Swamy	Pine Animation	Krystal Integrated
Operational Metrics
Financials
5 yr Average ROE	59.04 %	1.1 %	15.01 %
5yr average Equity Multiplier	28.11	1.14	2.3
5yr Average Asset Turnover Ratio	0.68	0.65	1.66
5yr Avg Net Profit Margin	7.8 %	18.08 %	3.9 %
Price to Book	3.04	25.75	2.11
P/E	39.2	1397.14	20.73
5yr Avg Cash Conversion Cycle	173.06 Days	0.0	-12.91 Days
Inventory Days	0.0	336.97 Days	1.22 Days
Days Receivable	173.06 Days	0.0	67.89 Days
Days Payable	0.0	935.12 Days	160.16 Days
5yr Average Interest Coverage Ratio	6.75	198.68	3.61
5yr Avg ROCE	42.89 %	1.58 %	24.67 %
5yr Avg Operating Profit Margin	15.09 %	26.4 %	6.98 %
5 yr average Debt to Equity	2.88	0.03	0.41
5yr CAGR Net Profit	43.37 %	-42.57 %	24.45 %
5yr Average Return on Assets	5.83 %	0.92 %	6.45 %
Shareholdings
Promoter Holding	69.61 %	0.0	69.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.56 %	-5.15 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.52 %	0.0	0.31 %

Business

	RK Swamy	Pine Animation	Krystal Integrated
Product Wise Break-Up	Product Wise Break-Up Marketing Services 100.0 Information Technology 0 Manpower & Related Services 0 Private Security and Man gaurding 0 Staffing and Payroll Management 0 Catering Service 0 Integrated Facility Management Services 0	-	Product Wise Break-Up Integrated Facility Management Services 0 Information Technology 0.64 Private Security and Man gaurding 0 Catering Service 10.26 Staffing and Payroll Management 0 Manpower & Related Services 89.1 Marketing Services 0
Segment Break-Up	Segment Break-Up Integrated Marketing 48.64 Customer Data Analytics & Marketing Techology 26.57 Market Research 24.79	-	-
Operating Profit Break-Up	Operating Profit Break-Up Integrated Marketing 68.36 Customer Data Analytics & Marketing Techology 18.53 Market Research 13.11	-	Operating Profit Break-Up Integrated Marketing 0 Market Research 0 0 Others 100
Capex - Segment Wise	Capex - Segment Wise Market Research 59.69 Integrated Marketing 20.28 Customer Data Analytics & Marketing Techology 20.03	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Integrated Marketing 74.77 Customer Data Analytics & Marketing Techology 15.78 Market Research 9.44 Others 0.01	-	-