Rossell India Ltd. benchmarking: Perfomance to industry peers

Financial

	Rossell India	Dhunseri Tea	Gillanders Arbuthnot
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	638.0 Crs	n/a	n/a
FMCG
Realization/Kg - Tea	324.14 Rs/Kg	367.75 Rs/Kg	n/a
Annual Production Volume - Tea	5064.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	8.3 %	-8.66 %	-1.24 %
5yr average Equity Multiplier	1.85	1.59	2.23
5yr Average Asset Turnover Ratio	0.69	0.37	0.75
5yr Avg Net Profit Margin	6.33 %	-13.19 %	-0.73 %
Price to Book	0.88	0.27	0.8
P/E	9.51	0.0	13.17
5yr Avg Cash Conversion Cycle	112.48 Days	-1648.66 Days	-10.61 Days
Inventory Days	123.72 Days	64.32 Days	95.35 Days
Days Receivable	55.37 Days	13.19 Days	37.44 Days
Days Payable	70.39 Days	597.43 Days	179.26 Days
5yr Average Interest Coverage Ratio	2.88	-3.32	0.91
5yr Avg ROCE	12.97 %	-3.4 %	3.96 %
5yr Avg Operating Profit Margin	13.67 %	-4.21 %	2.73 %
5 yr average Debt to Equity	0.65	0.29	0.65
5yr CAGR Net Profit	121.27 %	n/a	n/a
5yr Average Return on Assets	4.39 %	-5.06 %	-0.4 %
Shareholdings
Promoter Holding	74.8 %	68.9 %	69.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.03 %
Change in Mutual Fund Holding (3 Yrs)	0.37 %	0.0	0.0

Business

	Rossell India	Dhunseri Tea	Gillanders Arbuthnot
Product Wise Break-Up	Product Wise Break-Up Black Tea 97.59 Black Pepper 0.09 Food And Beverage 0 0 Business Management And Consultancy 0 Macadamia Nuts 0 Loose And Packet Tea 0 Rental Income 0 Income from Construction Contracts 0 Tea and Macadamia Nuts 0 Cotton /Man Made Fibre Yarn 0 Others 2.32	Product Wise Break-Up Macadamia Nuts 3.38 Cotton /Man Made Fibre Yarn 0 Black Tea 0 Food And Beverage 0 Rental Income 0 Tea and Macadamia Nuts 0 0 Loose And Packet Tea 90.82 Black Pepper 0 Income from Construction Contracts 0 Business Advisory Services 0.65 Others 5.15	Product Wise Break-Up Macadamia Nuts 0 Cotton Fibre 21.65 Black Tea 0 Food And Beverage 0 Rental Income 1.67 Tea and Macadamia Nuts 46.64 0 Loose And Packet Tea 0 Black Pepper 0 Construction 29.21 Business Management And Consultancy 0 Others 0.83
Segment Break-Up	Segment Break-Up Aviation 59.94 Tea 40.06 Hospitality 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 71.67 Rest of the World 0 Germany 0 France 0 UK 0 USA 0 Malawi 0 Others 28.33	Location Wise Break-Up India 73.96 UK 0 USA 0 Rest of the World 0 Malawi 0 Germany 0 France 0 Others 26.04	Location Wise Break-Up India 86.59 UK 0 USA 0 Rest of the World 13.41 Malawi 0 Germany 0 France 0
Operating Profit Break-Up	Operating Profit Break-Up Tea 100.0 Hospitality 0 Aviation Products and Services 0 India 0 Property 0 Enginerring(Micco) 0 Tea 0 Textiles 0	Operating Profit Break-Up India 100.0 Tea 0 Property 0 Hospitality 0 Aviation Products and Services 0 Textiles 0 Enginerring(Micco) 0	Operating Profit Break-Up India 0 Tea 83.48 Real Estate 7.49 Hospitality 0 Aviation Products and Services 0 Textiles 0 Engineering 9.04
Customer Wise Break-Up	Customer Wise Break-Up Taylors Of Harrogate 15.74 Starbucks Manufacturing Corp 0 The Boeing Company 0 Others 84.26	-	-
Asset Break-Up	Asset Break-Up Cultivation, Manufacture and Sale of tea 62.09 Aviation Products and Services 28.15 India 0 Property 0 Enginerring(Micco) 0 Tea 0 Textiles 0 Others 9.76	Asset Break-Up India 66.15 Tea 0 Property 0 Aviation Products and Services 0 0 Textiles 0 Enginerring(Micco) 0 Others 33.85	Asset Break-Up India 0 Tea 42.88 Real Estate 15.17 Aviation Products and Services 0 0 Textiles 18.18 Engineering 23.28 Others 0.49

Rossell India Ltd.

Rossell India Ltd.

Financial

Business

SIGN UP FOR FREE