Micro Retail

Royal India Corporation Ltd.

ROYALIND

₹8.61

-1.94% (-0.17)

Market Cap

₹96 Cr.

P/E

8.88

Royal India Corporation Ltd.
Overview
Financials
Benchmarking
Shareholding

Royal India Corporation Ltd.

Royal India Corporation Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Royal India Corporation Ltd. Shareprice

Has the share price of Royal India Corp. grown faster than its competition?

Royal India Corp. has given better returns compared to its competitors.
Royal India Corp. has grown at ~50.04% over the last 2yrs while peers have grown at a median rate of 29.0%

Is Royal India Corp. stock expensive?

Royal India Corp. is expensive when considering the PE ratio, however latest EV/EBIDTA is < 3 yr avg EV/EBIDTA.
Latest PE of Royal India Corp. is 8.88, while 3 year average PE is 0.18.
Also latest EV/EBITDA of Royal India Corp. is 15.42 while 3yr average is 92.67.

View FAQ's On Business

Growth Table

Royal India Corporation Ltd.
Minal Industries
Loading...
Dev Labtech Venture
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	-71.20	45.09	49.25	58.33	75.99	31.05	27.64	24.00	10.73	10.40
TTM EPS CAGR	—	—	—	—	—	—	—	25.41	17.37	26.10
Sales CAGR	663	142	399	218	1.86	9.79	11.67	-3.13	2.02	3.09
PAT Margin (Abs Growth)	-18.66	422	329	-20.99	-23.79	-21.74	-28.71	-28.83	-28.72	-28.70
PE CAGR	—	—	—	—	—	—	—	-0.64	-5.14	-12.68
CFO CAGR	33.33	-58.42	-43.72	-32.70	-32.55	-38.79	-33.68	1.70	—	-11.43

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Royal India Corporation Ltd.
Minal Industries
Loading...
Dev Labtech Venture
Loading...

In Rs. Cr.	Mar'10	Mar'11
Assets	84.22	77.31
Non Current Assets	0.46	0.36
Net Block	0.34	0.37
Capital Work in Progress	—	—
Intangible Assets Under Development	—	—
Long Term Investments	0.13	0.00
Current Assets	83.67	76.83
Inventory	37.65	39.46
Accounts Receivable	12.01	9.17
Short Term Investments	0.00	0.00
Cash & Bank Balances	0.19	0.30
Liabilities	84.22	77.31
Shareholders Funds	44.57	45.17
Share Capital	11.80	23.08
Reserves	21.49	22.09
Non Current Liabilities	27.51	28.78
Secured Loans	—	—
Unsecured Loans	27.50	28.77
Current Liabilities	11.73	2.94
Accounts Payable	11.47	0.84
Short Term Loans	—	—

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Royal India Corporation Ltd.
Minal Industries
Loading...
Dev Labtech Venture
Loading...

In Rs. Cr.	Mar'10	Mar'11
Sales	12.75	64.69
Operating Expenses	13.06	64.29
Raw Material	12.72	64.26
Material Cost (%)	93.92	96.53
Employee Cost	0.08	0.09
Power & Fuel Cost	0.03	0.04
Operating Profit	-0.31	0.40
Other Income	0.81	0.35
OPM (%)	-2.41	0.61
Depreciation and Amortisation	0.04	0.04
Interest	0.01	0.00
Profit Before Tax	0.45	0.70
Tax	0.15	0.10
Net Profit	0.31	0.60
Number of shares(Crs)	1.18	2.31
Dividend Payout Ratio(%)	0.00	0.00

Cash Flow

Royal India Corporation Ltd.
Minal Industries
Loading...
Dev Labtech Venture
Loading...

In Rs. Cr.	Mar'10	Mar'11
Cash from Operating Activity	-26.13	-1.55
Profit Before Tax	0.45	0.70
Adjustments	0.09	-0.31
OCF Before Working Capital	0.55	0.40
Working Capital Changes	-26.47	-1.95
Taxes Paid	-0.21	—
Cash from Investing Activity	-0.05	0.45
Net Fixed Assets Purchased	-0.05	-0.09
Fixed Assets Purchased	-0.05	-0.09
Fixed Assets Sold	—	—
Investment Purchased	—	—
Investment Sold	—	0.54
Interest Recieved	—	—
Dividends Recieved	—	—
Subsidiary Investments	—	—
Cash from Financing Activity	26.07	1.21
Proceeds From Shares	25.62	—
Net Long Term Borrowings	0.00	0.00
Proceeds From Borrowings	—	—
Repayment From Borrowings	—	—
Interest Paid	—	—
Dividend Paid	—	—
Net Cash Flow	-0.11	0.11
Opening Cash & Cash Equivalents	0.00	0.19
Effect of FX	—	—
Closing Cash & Cash Equivalents	0.19	0.30
Net Capex (est)	0.05	0.09
Free Cash Flow (est)	-26.18	-1.64

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Royal India Corporation Ltd.
Minal Industries
Loading...
Dev Labtech Venture
Loading...

	Mar'10	Mar'11
Operational Ratios
Quick Ratio	3.92	12.70
Liquid Assets (Crs)	46.02	37.37
Current Liabilities (Crs)	11.73	2.94
Current Ratio	7.13	26.11
Current Assets (Crs)	83.67	76.83
Current Liabilities (Crs)	11.73	2.94
Interest Coverage Ratio	44.85	214
EBIT (Crs)	0.46	0.71
Interest Expenses (Crs)	0.01	0.00
Fixed Asset Turnover	26.09	113
Net Sales (Crs)	12.75	64.69
Fixed Assets (Crs)	0.49	0.57
Cash Conversion Cycle	1,072	241
Inventory Days	1,078	218
Days Receivable	344	59.75
Days Payable	350	35.99
Debt to Equity Ratio	0.62	0.64
Total Debt (Crs)	27.50	28.77
Shareholders Equity (Crs)	44.57	45.17
Free Cash Flow/Sales (%)	-205	-2.53
Free Cash Flow(est) (Crs)	-26.18	-1.64
Net Sales (Crs)	12.75	64.69
Profitability Ratios
Gross Margin (%)	6.08	3.47
Op Profit Margin (%)	-2.41	0.61
Operating Profit (Crs)	0.51	0.75
Net Sales (Crs)	12.75	64.69
Net Profit Margin (%)	2.42	0.93
Net Profit (Crs)	0.31	0.60
Net Sales (Crs)	12.75	64.69
ROCE (%)	0.64	0.95
EBIT (Crs)	0.46	0.71
Capital Employed (Crs)	72.49	74.36
Return on Assets (%)	0.37	0.78
Net Profit (Crs)	0.31	0.60
Total Assets (Crs)	84.22	77.31
ROIC (%)	-0.33	0.41
Op Profit after Taxes (Crs)	-0.24	0.30
Invested Capital (Crs)	72.09	73.96
ROE (%)	0.69	1.33
Net Profit Margin (%)	2.42	0.93
Asset Turnover ratio	0.15	0.84
Equity Multiplier	1.89	1.71
Adjusted EPS	0.26	0.26
Valuation Ratios
P/E	147	122
Price to Book	1.37	1.63
EV/EBITDA	144	136
Dividend Yield (%)	0.00	0.00

Quarterly Results

Royal India Corporation Ltd.
Minal Industries
Loading...
Dev Labtech Venture
Loading...

In Rs. Cr.	Dec'22	Mar'23	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	29.49	7.96	13.10	5.89	9.86	0.00	11.35	79.89	58.56	70.22
Operating Expenses	21.27	12.80	10.62	4.64	10.61	5.42	8.61	77.32	56.91	64.47
Increase/Decrease in Stock	13.19	5.24	4.88	4.37	-1.76	-7.14	-50.49	-23.63	-0.51	-15.26
Raw Material	7.92	0.60	5.60	0.00	12.21	8.77	58.57	100	57.07	84.42
Employee Cost	0.07	0.07	0.08	0.10	0.12	0.11	0.11	0.12	0.19	0.12
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	8.23	-4.84	2.48	1.25	-0.75	-5.42	2.74	2.57	1.65	5.74
Other Income	0.15	0.93	0.40	0.41	0.32	-2.83	0.25	0.32	1.13	1.02
Interest	3.43	0.23	3.21	3.22	3.31	-4.84	3.36	2.67	2.68	-4.80
PBDT	4.95	-4.14	-0.33	-1.56	-3.74	-3.41	-0.37	0.22	0.10	11.56
Depreciation and Amortization	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit Before Tax	4.94	-4.15	-0.34	-1.57	-3.74	-3.41	-0.38	0.21	0.09	11.56
Tax	0.00	-3.10	0.00	0.00	0.00	-0.83	0.00	0.00	0.00	0.66
Profit After Tax	4.94	-1.05	-0.34	-1.57	-3.74	-2.58	-0.38	0.21	0.09	10.90
Exceptional Items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	4.94	-1.05	-0.34	-1.57	-3.74	-2.58	-0.38	0.21	0.09	10.90
Quarterly Ratios
EPS	2.14	-0.45	-0.15	-0.68	-1.62	-1.12	-0.03	0.02	0.01	1.00
Operating Profit Margin	27.89	-60.74	18.91	21.17	-7.63	0.00	24.17	3.22	2.82	8.18
Net Profit Margin	16.76	-13.15	-2.57	-26.60	-37.98	0.00	-3.31	0.27	0.16	15.52

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

5.00%

Implied Growth Rate over a 5 year period*

-4.00%

Implied Growth Rate over a 10 year period*

-4.00%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on Royal India Corporation Ltd. Financials

How strong is Royal India Corp. balance sheet?

Royal India Corp. balance sheet is weak and might have solvency issues

Is the debt of Royal India Corp. increasing or decreasing?

The net debt of Royal India Corp. is decreasing.
Latest net debt of Royal India Corp. is ₹100 Crs as of Mar-25.
This is less than Mar-24 when it was ₹131 Crs.

Is the profitablity of Royal India Corp. improving?

The profit is oscillating.
The profit of Royal India Corp. is ₹10.83 Crs for TTM, -₹8.24 Crs for Mar 2024 and -₹3.72 Crs for Mar 2023.

Does Royal India Corp. pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Royal India Corp. latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has Royal India Corp. allocated its funds?

Companies resources are allocated to majorly productive assets like Plant & Machinery and unproductive assets like Cash & Short Term Investments, Capital Work in Progress, Inventory, Short Term Loans & Advances

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Royal India Corporation Ltd.

Royal India Corporation Ltd.

Has the share price of Royal India Corp. grown faster than its competition?

Is Royal India Corp. stock expensive?

How strong is Royal India Corp. balance sheet?

Is the debt of Royal India Corp. increasing or decreasing?

Is the profitablity of Royal India Corp. improving?

Does Royal India Corp. pay decent dividends?

How has Royal India Corp. allocated its funds?

SIGN UP FOR FREE