Sacheerome Ltd.

Financial

	Sacheerome	SH Kelkar & Co	Oriental Aromatics
Operational Metrics
Financials
5 yr Average ROE	19.32 %	10.01 %	10.05 %
5yr average Equity Multiplier	1.54	2.0	1.45
5yr Average Asset Turnover Ratio	1.33	0.75	0.98
5yr Avg Net Profit Margin	9.89 %	6.72 %	7.06 %
Price to Book	5.76	2.56	1.87
P/E	22.35	44.45	36.22
5yr Avg Cash Conversion Cycle	22.07 Days	78.13 Days	166.09 Days
Inventory Days	61.7 Days	115.39 Days	114.9 Days
Days Receivable	52.87 Days	86.86 Days	80.29 Days
Days Payable	74.36 Days	116.34 Days	51.16 Days
5yr Average Interest Coverage Ratio	30.56	6.73	18.89
5yr Avg ROCE	28.0 %	12.86 %	13.89 %
5yr Avg Operating Profit Margin	16.2 %	14.9 %	12.24 %
5 yr average Debt to Equity	0.19	0.54	0.23
5yr CAGR Net Profit	28.56 %	27.96 %	-36.22 %
5yr Average Return on Assets	13.18 %	4.92 %	7.39 %
Shareholdings
Promoter Holding	n/a	55.48 %	74.17 %
Share Pledged by Promoters	n/a	5.6 %	0.0
Change in Promoter Holding (3 Yrs)	n/a	-2.98 %	0.0
Change in Mutual Fund Holding (3 Yrs)	n/a	-1.1 %	-0.63 %

Business

	Sacheerome	SH Kelkar & Co	Oriental Aromatics
Product Wise Break-Up	Product Wise Break-Up Fragrance 96.7 Flavour 3.12 Flavors 0 Camphor & Isoborneol 0 Perfumery Chemicals 0 Others 0.18	Product Wise Break-Up Perfumery Chemicals 0 Flavour 0 Fragrance 89.96 Camphor & Isoborneol 0 Flavors 10.04	Product Wise Break-Up Perfumery Chemicals 53.0 Flavour 0 Fragrance 0 Camphor & Isoborneol 29.0 Flavors 0 Others 18.0
Location Wise Break-Up	Location Wise Break-Up India 91.7 Rest of the World 0 Middle East & Africa 0 Europe 0 Asia Ex India, Middle East 0 Others 8.3	Location Wise Break-Up India 57.48 Asia Ex India, Middle East 0 Rest of the World 20.07 Europe 22.45 Middle East & Africa 0	Location Wise Break-Up India 54.18 Asia Ex India, Middle East 0 Rest of the World 45.82 Europe 0 Middle East & Africa 0