Sadbhav Infrastructure Project Ltd.

Financial

	Sadbhav Infra. Proj	Sonu Infratech	Destiny Logi & Infra
Operational Metrics
Financials
5 yr Average ROE	77.32 %	12.58 %	12.14 %
5yr average Equity Multiplier	10.93	4.16	2.84
5yr Average Asset Turnover Ratio	0.15	1.01	1.81
5yr Avg Net Profit Margin	-18.72 %	3.15 %	2.97 %
Price to Book	0.0	1.93	0.0
P/E	0.0	11.66	77.33
5yr Avg Cash Conversion Cycle	15.24 Days	-57.97 Days	107.13 Days
Inventory Days	0.0	81.8 Days	8.61 Days
Days Receivable	15.24 Days	149.55 Days	164.21 Days
Days Payable	81.65 Days	199.46 Days	34.89 Days
5yr Average Interest Coverage Ratio	0.71	2.22	7.23
5yr Avg ROCE	15.13 %	16.77 %	20.86 %
5yr Avg Operating Profit Margin	35.12 %	13.78 %	5.14 %
5 yr average Debt to Equity	7.51	2.11	1.14
5yr CAGR Net Profit	n/a	34.27 %	111.58 %
5yr Average Return on Assets	-1.34 %	3.04 %	4.26 %
Shareholdings
Promoter Holding	70.25 %	54.4 %	64.76 %
Share Pledged by Promoters	71.39 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.09 %	-11.05 %	-0.04 %
Change in Mutual Fund Holding (3 Yrs)	-2.11 %	0.0	0.0

Business

	Sadbhav Infra. Proj	Sonu Infratech	Destiny Logi & Infra
Product Wise Break-Up	Product Wise Break-Up Toll Operations 71.91 Construction 28.09 Civil Contract Work 0 Supply of Consumable Material 0 Transport 0 Construction 0	Product Wise Break-Up Toll Operations 0 Transport 0 Supply of Consumable Material 0.04 Civil Contract Work 99.96 Construction 0	Product Wise Break-Up Toll Operations 0 Transport 26.4 Supply of Consumable Material 0 Civil Contract Work 0 Construction 73.6
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Uttar Pradesh 0 Maharashtra 0 Gujarat 0	Location Wise Break-Up Gujarat 84.28 Maharashtra 13.49 Uttar Pradesh 2.23 India 0 Rest of the World 0	Location Wise Break-Up Gujarat 0 Maharashtra 0 Uttar Pradesh 0 India 100.0 Rest of the World 0