Sadbhav Infrastructure Project Ltd.

Financial

	Sadbhav Infra. Proj	Destiny Logi & Infra	Coromandel Engg. Co
Operational Metrics
Financials
5 yr Average ROE	77.32 %	12.14 %	-60.68 %
5yr average Equity Multiplier	10.93	2.84	7.66
5yr Average Asset Turnover Ratio	0.15	1.81	1.58
5yr Avg Net Profit Margin	-18.72 %	2.97 %	-5.92 %
Price to Book	0.0	0.0	32.31
P/E	0.0	67.9	487.7
5yr Avg Cash Conversion Cycle	15.24 Days	107.13 Days	-115.06 Days
Inventory Days	0.0	8.61 Days	93.51 Days
Days Receivable	15.24 Days	164.21 Days	70.75 Days
Days Payable	81.65 Days	34.89 Days	147.5 Days
5yr Average Interest Coverage Ratio	0.71	7.23	-0.07
5yr Avg ROCE	15.13 %	20.86 %	-85.26 %
5yr Avg Operating Profit Margin	35.12 %	5.14 %	-0.48 %
5 yr average Debt to Equity	7.51	1.14	2.38
5yr CAGR Net Profit	n/a	111.58 %	-1.35 %
5yr Average Return on Assets	-1.34 %	4.26 %	-8.73 %
Shareholdings
Promoter Holding	70.25 %	64.76 %	73.33 %
Share Pledged by Promoters	71.39 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.09 %	-0.04 %	-1.19 %
Change in Mutual Fund Holding (3 Yrs)	-2.31 %	0.0	0.0

Business

	Sadbhav Infra. Proj	Destiny Logi & Infra	Coromandel Engg. Co
Product Wise Break-Up	Product Wise Break-Up Toll Operations 71.91 Construction 28.09 Transport 0 Construction 0 Scrap and Sundry Sales 0 Proceeds on Property development 0 Proceeds on contract 0	Product Wise Break-Up Construction 73.6 Proceeds on contract 0 Scrap and Sundry Sales 0 Proceeds on Property development 0 Transport 26.4 Toll Operations 0	Product Wise Break-Up Construction 0 Infrastructure 99.21 Scrap 0.79 Proceeds on Property development 0 Transport 0 Toll Operations 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	-