Samrat Forgings Ltd.

Financial

	Samrat Forgings Ltd.	Krishanveer Forge	Hilton Metal Forging
Operational Metrics
Financials
5 yr Average ROE	13.39 %	11.05 %	-5.14 %
5yr average Equity Multiplier	4.73	1.5	2.25
5yr Average Asset Turnover Ratio	1.21	1.31	0.65
5yr Avg Net Profit Margin	2.33 %	6.04 %	-5.43 %
Price to Book	4.13	3.56	1.19
P/E	31.69	25.42	23.97
5yr Avg Cash Conversion Cycle	-8.26 Days	71.28 Days	198.53 Days
Inventory Days	111.39 Days	53.49 Days	267.04 Days
Days Receivable	43.07 Days	79.82 Days	75.8 Days
Days Payable	136.8 Days	94.91 Days	67.29 Days
5yr Average Interest Coverage Ratio	1.94	8.65	0.29
5yr Avg ROCE	18.24 %	15.11 %	0.76 %
5yr Avg Operating Profit Margin	8.79 %	10.68 %	0.36 %
5 yr average Debt to Equity	2.19	0.05	0.9
5yr CAGR Net Profit	17.78 %	-2.68 %	33.97 %
5yr Average Return on Assets	2.85 %	7.22 %	-1.52 %
Shareholdings
Promoter Holding	74.98 %	72.47 %	7.71 %
Share Pledged by Promoters	0.0	0.0	22.18 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	-39.62 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0