Sapphire Foods India Ltd. benchmarking: Perfomance to industry peers

Financial

	Sapphire Foods India	Westlife Development	Restau. Brands Asia
Operational Metrics
QSR
Number of Restaurants	997.0	450.0	694.0
No of Stores - Sri Lanka	130.0 .	n/a	n/a
No of Stores - Pizza Hut	338.0 Units	n/a	n/a
No of Stores - KFC	529.0 .	n/a	n/a
Same Store Sales Growth - KFC	-3.0 %	n/a	n/a
Same Store Sales Growth - Pizza Hut	-8.0 %	n/a	n/a
Average Daily Sales per Store - KFC	103000.0 Rs	n/a	n/a
Average Daily Sales per Store - Pizza Hut	42000.0 Rs	n/a	n/a
Average Transaction Size - KFC	n/a	n/a	n/a
Average Transaction Size - Pizza Hut	n/a	n/a	n/a
Same Store Sales Growth - Sri Lanka	14.0 %	n/a	n/a
Average Daily Sales Per Restaurant	82999.0 Rs	159014.0 Rs	112689.91 Rs
Financials
5 yr Average ROE	1.6 %	2.5 %	-78.76 %
5yr average Equity Multiplier	2.21	3.8	7.31
5yr Average Asset Turnover Ratio	0.88	0.93	0.72
5yr Avg Net Profit Margin	1.21 %	-0.38 %	-13.16 %
Price to Book	5.91	14.65	4.43
P/E	0.0	243.57	0.0
5yr Avg Cash Conversion Cycle	-78.58 Days	-93.33 Days	-139.12 Days
Inventory Days	13.52 Days	11.82 Days	5.54 Days
Days Receivable	4.49 Days	2.66 Days	4.23 Days
Days Payable	115.79 Days	118.73 Days	163.96 Days
5yr Average Interest Coverage Ratio	1.3	1.21	-1.12
5yr Avg ROCE	5.79 %	7.59 %	-7.77 %
5yr Avg Operating Profit Margin	16.63 %	12.29 %	6.97 %
5 yr average Debt to Equity	0.06	0.43	0.76
5yr CAGR Net Profit	n/a	n/a	-2.53 %
5yr Average Return on Assets	1.38 %	0.6 %	-8.78 %
Shareholdings
Promoter Holding	26.07 %	56.25 %	11.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-25.19 %	-0.07 %	-29.63 %
Change in Mutual Fund Holding (3 Yrs)	21.66 %	1.91 %	24.33 %

Business

	Sapphire Foods India	Westlife Development	Restau. Brands Asia
Product Wise Break-Up	Product Wise Break-Up Food & Beverages 100.0 Beverages, desserts, others 0 Food 0 Restaurant & Management 0	Product Wise Break-Up Food & Beverage 33.9 Food Products 66.1 Restaurant & Management 0 Food & Beverages 0	Product Wise Break-Up Beverages, desserts, others 0 Food 0 Restaurant 100.0 Food & Beverages 0
Location Wise Break-Up	Location Wise Break-Up India 83.12 Maharashtra 0 Chattisgarh 0 Gujarat 0 Madhya Pradesh 0 Goa 0 Andhra Pradesh 0 Kerala 0 Karnataka 0 Tamil Nadu 0 Telangana 0 Pondicherry 0 Indonesia 0 East 0 South 0 West 0 North 0 Others 16.88	Location Wise Break-Up Gujarat 13.73 Tamil Nadu 6.86 Pondicherry 0 Goa 0.98 Indonesia 0 East 0 North 0 Chattisgarh 0.98 South 0 Madhya Pradesh 1.96 Andhra Pradesh 1.96 Kerala 2.94 West 0 India 0 Karnataka 18.63 Telangana 8.82 Maharashtra 43.14	Location Wise Break-Up Gujarat 0 Tamil Nadu 0 Pondicherry 0 Goa 0 Indonesia 19.16 East 0 North 0 Chattisgarh 0 South 0 Madhya Pradesh 0 Andhra Pradesh 0 Kerala 0 West 0 India 80.84 Karnataka 0 Telangana 0 Maharashtra 0
Distribution Channel	Distribution Channel Delivery 43.0 Dine-in 35.0 Take-away 22.0 Off-Premise 0 On-Premise 0 Dine-In 0	Distribution Channel Delivery 0 Dine-In 0 Dine-in 0 Take-away 0 Off-Premise 42.0 On-Premise 58.0	Distribution Channel Delivery 44.0 Dine-In 56.0 Dine-in 0 Take-away 0 Off-Premise 0 On-Premise 0
Verticals	Verticals Restaurant 99.77 Alliance Income 0.08 Sale to Airport Dealers 0.03 Others 0.12	-	-
Brand Wise Break-Up	Brand Wise Break-Up KFC 67.99 Pizza Hut 17.01 Sri Lanka 15.0	-	-
Asset Break-Up	Asset Break-Up India 92.64 Indonesia 0 Others 7.36	-	Asset Break-Up India 85.72 Indonesia 14.28

Sapphire Foods India Ltd.

Sapphire Foods India Ltd.

Financial

Business

SIGN UP FOR FREE