Sarda Energy & Minerals Ltd.

Financial

	Sarda Energy&Min.	Gallantt Ispat	Usha Martin
Operational Metrics
Engineering & Capital Goods
Quarterly Sales Volume - Pellets	115000.0 Tonnes	n/a	n/a
Quarterly Sales Volume - Wires	9000.0 Tonnes	n/a	n/a
Quarterly Sales Volume - Ferro Alloys	46000.0 Tonnes	n/a	n/a
Metals
Capacity Utilization - Wire rods	43.2 %	n/a	n/a
Manufacturing Capacity - Wire Rods	250000.0 MTPA	n/a	n/a
Steel Sector
Capacity Utilization - Sponge Iron	76.67 %	80.01 %	n/a
Capacity Utilization - Pellets	83.11 %	75.17 %	n/a
Manufacturing Capacity - Pellets	900000.0 MTPA	792000.0 MTPA	n/a
Manufacturing Capacity- Steel Billets	300000.0 MTPA	957000.0 MTPA	n/a
Capacity Utilization - Steel Billets	53.33 %	83.64 %	n/a
Manufacuring Capacity - Sponge Iron	360000.0 MTPA	918000.0 MTPA	n/a
Unclassified
Manufacturing Capacity - HB Wires	45000.0 MTPA	n/a	n/a
Capacity Utilization - HB Wires	80.0 %	n/a	n/a
Financials
5 yr Average ROE	16.31 %	9.29 %	15.54 %
5yr average Equity Multiplier	1.83	1.25	1.57
5yr Average Asset Turnover Ratio	0.63	1.27	0.93
5yr Avg Net Profit Margin	14.35 %	5.86 %	10.71 %
Price to Book	2.93	6.66	4.07
P/E	19.69	41.85	27.46
5yr Avg Cash Conversion Cycle	49.25 Days	41.62 Days	104.31 Days
Inventory Days	69.64 Days	40.24 Days	100.42 Days
Days Receivable	13.36 Days	10.64 Days	55.85 Days
Days Payable	39.53 Days	12.08 Days	56.52 Days
5yr Average Interest Coverage Ratio	6.53	10.86	14.3
5yr Avg ROCE	17.16 %	11.52 %	17.61 %
5yr Avg Operating Profit Margin	23.43 %	9.21 %	15.79 %
5 yr average Debt to Equity	0.59	0.17	0.2
5yr CAGR Net Profit	32.86 %	16.65 %	22.19 %
5yr Average Return on Assets	9.25 %	7.59 %	10.06 %
Shareholdings
Promoter Holding	73.16 %	68.93 %	42.45 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.15 %	0.21 %	-6.59 %
Change in Mutual Fund Holding (3 Yrs)	0.56 %	0.0	10.44 %

Business

	Sarda Energy&Min.	Gallantt Ispat	Usha Martin
Product Wise Break-Up	Product Wise Break-Up Power 44.66 Steel 30.09 Ferro Alloys 24.75 Pellet 0 Wire Rod / HB Wire 0 Steel Billets 0 Sponge Iron 0 Iron and Steel 0 Bright Bars 0 Blooms 0 Bars 0 Wire and Wire ropes 0 Others 0.5	Product Wise Break-Up Wire Rod / HB Wire 0 Wire and Wire ropes 0 Blooms 0 Bars 0 Steel 0 Ferro Alloys 0 Bright Bars 0 Iron & Steel 87.93 Pellet 0 Steel Billets 0 Sponge Iron 0 Power 11.97 Others 0.1	Product Wise Break-Up Wire Rod / HB Wire 0 Wire and Wire ropes 97.55 Blooms 0 Bars 0 Steel 0 Ferro Alloys 0 Bright Bars 0 Iron and Steel 0 Pellet 0 Steel Billets 0 Sponge Iron 0 Power 0 Others 2.45
Location Wise Break-Up	Location Wise Break-Up India 76.45 Rest of the World 0 Others 23.55	-	Location Wise Break-Up India 68.38 Rest of the World 31.62
Operating Profit Break-Up	Operating Profit Break-Up Power 64.04 Steel 21.0 Ferro Alloy 14.95 Wire & Wire Ropes 0 Others 0.01	Operating Profit Break-Up Ferro Alloy 0 Wire & Wire Ropes 0 Steel 0 Power 100.0	Operating Profit Break-Up Ferro Alloy 0 Wire & Wire Ropes 99.87 Steel 0 Power 0 Others 0.13
Capex	Capex Power 47.02 Steel 30.35 Ferro Alloy 22.62 India 0 Others 0.01	Capex Ferro Alloy 0 India 0 Steel 38.59 Power 26.89 Others 34.52	Capex Ferro Alloy 0 India 55.08 Steel 0 Power 0 Others 44.92
Raw Material Break-Up	Raw Material Break-Up Coal 45.58 Mn Ore 22.43 Iron Ore 21.5 scrap 7.53 Others 2.96	-	-
Asset Break-Up	Asset Break-Up Power 65.9 Steel 9.84 Ferro Alloy 8.51 Real Estate 0 Others 15.75	Asset Break-Up Real Estate 0.35 Ferro Alloy 0 Steel 79.92 Power 13.81 Others 5.92	-

Sarda Energy & Minerals Ltd.

Sarda Energy & Minerals Ltd.

SIGN UP FOR FREE