Saregama India Ltd.

Financial

	Saregama India	Network 18 Media Inv	Zee Entertainment
Operational Metrics
Media & Entertainment
Advertisement Income as a % of Total Sales	1.43 %	n/a	38.35 %
No of Devices Sold - Carvaan	73.0 Thousands	n/a	n/a
Youtube Views - Quarterly	149000.0 Million	n/a	n/a
Financials
5 yr Average ROE	14.32 %	-3.2 %	4.84 %
5yr average Equity Multiplier	1.52	10.52	1.23
5yr Average Asset Turnover Ratio	0.47	0.54	0.64
5yr Avg Net Profit Margin	22.03 %	-4.77 %	6.17 %
Price to Book	5.93	1.86	0.94
P/E	46.0	0.0	15.3
5yr Avg Cash Conversion Cycle	-191.78 Days	-3491.22 Days	-1100.75 Days
Inventory Days	69.51 Days	225.3 Days	266.52 Days
Days Receivable	69.71 Days	64.12 Days	69.95 Days
Days Payable	418.81 Days	4238.71 Days	-9.54 Days
5yr Average Interest Coverage Ratio	46.55	2.6	15.95
5yr Avg ROCE	18.34 %	7.57 %	11.91 %
5yr Avg Operating Profit Margin	27.13 %	5.05 %	16.35 %
5 yr average Debt to Equity	0.0	3.39	0.02
5yr CAGR Net Profit	35.08 %	n/a	-23.12 %
5yr Average Return on Assets	9.46 %	-3.67 %	3.93 %
Shareholdings
Promoter Holding	59.65 %	56.89 %	3.99 %
Share Pledged by Promoters	0.0	0.0	5.38 %
Change in Promoter Holding (3 Yrs)	1.16 %	-18.11 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.54 %	-0.4 %	-10.95 %

Business

	Saregama India	Network 18 Media Inv	Zee Entertainment
Song By Decades	Song By Decades After 2000 47.52 1961-1980 28.71 1981-2000 20.79 Till 1960 2.57 Others 0.41	-	-
Segment Break-Up	Segment Break-Up Music 79.99 Film Production/Distribution 17.4 Events 2.61 Publication 0 0 Digital, Print, & Others 0 News (TV18 Standalone) 0	Segment Break-Up Entertainment 73.37 Music 0 Film Production/Distribution 0 Events 0 Digital, Print, & Others 0 Publication 0 News 24.38 Others 2.25	-
Product Wise Break-Up	Product Wise Break-Up Licence Fees 63.1 Carvaan 17.1 Television 15.29 Publication 0 0 Freight and collection charges 0 Commission income 0 0 Sales - Media content 0 Commission 0 Subscription 0 Advertisement 0 Others 4.51	Product Wise Break-Up Television 0 Sales - Media content 0 Commission 0 Subscription 0 content, content production, film distribution and syndication 3.99 Commission income 0 Licence Fees 0 Advertisement 0 Freight and collection charges 0 Publication 0 Carvaan 0 Advertisement 94.65 Others 1.36	Product Wise Break-Up Television 0 Media content 9.37 Commission 0 Subscription 47.34 0 Commission income 0 Licence Fees 0 Advertisement 43.3 Freight and collection charges 0 Publication 0 Carvaan 0 0
Location Wise Break-Up	Location Wise Break-Up India 59.42 Rest of the World 40.58	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 90.05 Rest of the World 9.95
Operating Profit Break-Up	Operating Profit Break-Up Music 100.0 Events 0 Publication 0 Films/TV Serials 0 Digital, Print, & Others 0 0 News (TV18 Standalone) 0	Operating Profit Break-Up 0 Films/TV Serials 0 Music 0 Events 0 Digital, Print, & Others 0 Publication 0 News 100.0	-
Language Wise Break-Up	Language Wise Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Music 44.93 Film Production/Distribution 11.19 Events 1.08 Publication 0 India 0 Others 42.8	-	Asset Break-Up Music 0 Film Production/Distribution 0 Events 0 India 79.76 Publication 0 Others 20.24

Saregama India Ltd.

SIGN UP FOR FREE