Scan Steels Ltd.

Financial

	Scan Steels	Shah Metacorp	Incredible Indu
Operational Metrics
Billet
Quarterly Sales Volume - Steel Billets	0.2 Million Tonnes	n/a	n/a
Consumer Durables
Annual Sales Volume - Long and Flat products	160637.0 MT	n/a	n/a
Annual Production Volume - Sponge Iron	128640.0 MT	n/a	n/a
Annual Production Volume - Billets	173701.0 MT	n/a	n/a
Annual Production Volume - Long and Flat products	170817.0 MT	n/a	n/a
Sponge Iron
Quarterly Sales Volume - Sponge Iron	1.11 Million Tonnes	n/a	n/a
Realization/Tonne - Sponge Iron	32135.45 Rs/MT	n/a	n/a
Steel Rods
Realization/Tonne - Steel Rods	47399.42 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	7.96 %	25.13 %	3.05 %
5yr average Equity Multiplier	1.53	2.22	1.6
5yr Average Asset Turnover Ratio	1.79	0.41	3.14
5yr Avg Net Profit Margin	2.89 %	-126.34 %	0.6 %
Price to Book	0.53	1.19	1.33
P/E	7.82	6.2	18.56
5yr Avg Cash Conversion Cycle	70.71 Days	112.57 Days	30.52 Days
Inventory Days	54.15 Days	218.08 Days	29.93 Days
Days Receivable	12.8 Days	160.73 Days	15.9 Days
Days Payable	6.58 Days	309.26 Days	9.78 Days
5yr Average Interest Coverage Ratio	4.55	59.05	2.11
5yr Avg ROCE	11.49 %	24.0 %	7.76 %
5yr Avg Operating Profit Margin	6.02 %	-144.92 %	2.67 %
5 yr average Debt to Equity	0.3	0.65	0.29
5yr CAGR Net Profit	-16.14 %	n/a	42.67 %
5yr Average Return on Assets	5.2 %	-18.9 %	1.89 %
Shareholdings
Promoter Holding	48.76 %	30.87 %	74.96 %
Share Pledged by Promoters	0.0	0.0	68.03 %
Change in Promoter Holding (3 Yrs)	0.65 %	-20.69 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Scan Steels	Shah Metacorp	Incredible Indu
Product Wise Break-Up	Product Wise Break-Up TMT Re bars /Flat/ Angel/ Chennel 95.59 Manufacturing of Sponge Iron 0 S.S. WASTAGE & SLAG 0 S.S. INGOT 0 Stainless Steel 0 S.S. ROUND BARS 0 S.S. FLAT BARS 0 S.S. ANGLE BARS 0 Billet Unsize 0 TMT Cutting 0 Misroll & End Cutting 0 Rolled Product 0 Others 4.41	Product Wise Break-Up Billet Unsize 0 S.S. INGOT 30.48 S.S. WASTAGE & SLAG 2.61 Manufacturing of Sponge Iron 0 TMT Cutting 0 Rolled Product 0 S.S. FLAT BARS 16.84 S.S. ROUND BARS 10.53 Misroll & End Cutting 0 S.S. ANGLE BARS 10.65 TMT Re bars /Flat/ Angel/ Chennel 0 Stainless Steel 0 Others 28.89	Product Wise Break-Up Billet 0.12 S.S. INGOT 0 S.S. WASTAGE & SLAG 0 Manufacturing of Sponge Iron 0 TMT Cutting 0.66 Rolled Products 94.24 S.S. FLAT BARS 0 S.S. ROUND BARS 0 Misroll & End Cutting 3.49 S.S. ANGLE BARS 0 TMT Re bars /Flat/ Angel/ Chennel 0 Stainless Steel 0 Others 1.49
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	-