Schloss Bangalore Ltd.

Financial

	Schloss Bangalore	Indian Hotel	EIH
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	n/a	16842.0 Rs	21241.0 Rs
No Of Rooms	n/a	26494.0 .	4269.0 .
Occupancy Rate	n/a	80.1 %	82.0 %
Financials
5 yr Average ROE	4.23 %	2.15 %	3.03 %
5yr average Equity Multiplier	-1.23	2.17	1.36
5yr Average Asset Turnover Ratio	0.14	0.33	0.33
5yr Avg Net Profit Margin	-21.95 %	-2.01 %	-6.89 %
Price to Book	4.05	9.84	5.08
P/E	301.06	57.57	31.68
5yr Avg Cash Conversion Cycle	-201.43 Days	-318.02 Days	-414.03 Days
Inventory Days	11.14 Days	10.6 Days	18.64 Days
Days Receivable	22.68 Days	24.88 Days	30.83 Days
Days Payable	245.21 Days	486.38 Days	547.48 Days
5yr Average Interest Coverage Ratio	0.74	3.3	10.95
5yr Avg ROCE	10.28 %	5.95 %	5.46 %
5yr Avg Operating Profit Margin	37.35 %	14.98 %	5.27 %
5 yr average Debt to Equity	-0.84	0.4	0.08
5yr CAGR Net Profit	n/a	28.86 %	33.84 %
5yr Average Return on Assets	-1.49 %	2.17 %	2.24 %
Shareholdings
Promoter Holding	n/a	38.12 %	32.85 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	-0.07 %	-2.89 %
Change in Mutual Fund Holding (3 Yrs)	n/a	-7.39 %	2.67 %

Business

	Schloss Bangalore	Indian Hotel	EIH
Product Wise Break-Up	Product Wise Break-Up Room income 52.29 Food & beverages revenue 36.77 Management and operating fees 0 Rooms, restaurants and banquets income 0 Sale of Printed Materials 0 Food and Beverages 0 Rooms 0 Others 10.94	Product Wise Break-Up Rooms 0 Room income 0 Rooms & F&B 52.16 Food & beverages revenue 0 Food and Beverages 0 Sale of Printed Materials 0 Management & Maintenance services 7.23 Others 40.61	Product Wise Break-Up Room Rent 48.7 Room income 0 Rooms, restaurants and banquets income 0 Food & beverages revenue 0 Food & Beverage 37.97 Sale of Printed Materials 0 Management and operating fees 0 Others 13.33